IT Tech Statements
IT
IT Tech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.25
100
22.984
87.6
3.265
12.4
—
0
2.718
10.4
2.718
10.4
0.548
2.1
-0.209
-0.8
—
0
0.339
1.3
0.417
1.6
-0.078
-0.3
-0.008
10.066
6.864
100
6.465
94.2
0.399
5.8
—
0
3.901
56.8
3.901
56.8
-3.502
-51.02
-0.208
-3.03
—
0
-3.71
-54.05
0.037
0.5
-3.747
-54.6
-0.372
10.066
20.965
100
20.714
98.8
0.25
1.2
—
0
2.922
13.9
2.922
13.9
-2.672
-12.7
-0.185
-0.9
0.372
1.8
-3.985
-19.009
-0.001
-0.005
-3.984
-19.004
-0.396
10.066
15.77
100
15.92
101
-0.15
-1
—
0
2.33
14.8
2.34
14.8
-2.48
-15.7
0.51
3.2
—
0
-1.98
-12.6
—
0
-1.98
-12.6
-0.2
10.07
30.02
100
28.84
96.1
1.18
3.9
—
0
1.32
4.4
1.32
4.4
-0.14
-0.5
-0.38
-1.3
—
0
-0.9
-3
0.35
1.2
-1.25
-4.2
-0.12
10.07
19.79
100
20.07
101.4
-0.28
-1.4
—
0
2.5
12.6
2.49
12.6
-2.77
-14
0.04
0.2
—
0
-2.73
-13.8
—
0
-2.73
-13.8
-0.27
10.07
21.37
100
20.35
95.2
1.03
4.8
—
0
1.52
7.1
1.51
7.1
-0.49
-2.3
0.45
2.1
—
0
-0.04
-0.2
11.87
55.5
-11.91
-55.7
-1.59
7.49
31.71
100
28.93
91.2
2.78
8.8
—
0
3.37
10.6
3.37
10.6
-0.59
-1.9
-0.87
-2.7
—
0
-1.46
-4.6
0.43
1.4
-1.89
-6
-0.19
9.99
31.79
100
31.15
98
0.63
2
—
0
1.87
5.9
1.88
5.9
-1.24
-3.9
0.71
2.2
—
0
-0.53
-1.7
-0.24
-0.8
-0.29
-0.9
-0.03
9.9
15.48
100
15.17
98
0.31
2
—
0
3.3
21.3
3.3
21.3
-2.99
-19.3
0.12
0.8
—
0
-2.84
-18.3
-0.35
-2.3
-2.49
-16.09
-0.25
9.9
45.05
100
40.71
90.4
4.34
9.6
—
0
2.39
5.3
2.39
5.3
1.95
4.3
2.8
6.2
—
0
4.75
10.5
0.6
1.3
4.16
9.2
0.54
7.68
45.09
100
43.27
96
1.82
4
—
0
2.02
4.5
2.02
4.5
-0.2
-0.4
1.67
3.7
—
0
1.47
3.3
-0.07
-0.2
1.54
3.4
0.28
5.42
46.53
100
43.51
93.5
3.03
6.5
—
0
2.6
5.6
2.59
5.6
0.43
0.9
4.24
9.1
—
0
4.67
10
5.12
11
-0.45
-1
-0.1
4.66
24.21
100
22.38
92.4
1.83
7.6
—
0
2.56
10.6
2.56
10.6
-0.73
-3.02
-3.91
-16.2
—
0
-4.44
-18.3
-0.1
-0.4
-4.34
-17.9
-1.2
3.62
32.48
100
31.73
97.7
0.75
2.3
—
0
2.71
8.3
2.72
8.4
-1.97
-6.07
-0.19
-0.6
—
0
-2.14
-6.6
-0.52
-1.6
-1.62
-5
-0.57
2.85
33.36
100
30.79
92.3
2.57
7.7
—
0
2.39
7.2
2.39
7.2
0.18
0.5
-0.73
-2.2
—
0
-0.49
-1.5
0.03
0.09
-0.52
-1.6
-0.2
2.58
26.36
100
23.8
90.3
2.56
9.7
—
0
3.36
12.7
3.36
12.7
-0.8
-3.03
-0.26
-1
—
0
-1.06
-4.02
-0.08
-0.3
-0.98
-3.7
-0.4
2.44
8.74
100
8.91
101.9
-0.17
-1.9
—
0
2.7
30.9
2.7
30.9
-2.86
-32.7
-0.24
-2.7
—
0
-2.96
-33.9
-0.53
-6.06
-2.44
-27.9
-1.1
2.21
33.61
100
28.02
83.4
5.59
16.6
—
0
2.37
7.1
2.37
7.1
3.22
9.6
-0.19
-0.6
0.03
0.09
3.03
9
0.87
2.6
2.16
6.4
0.98
2.21
32.94
100
27.56
83.7
5.37
16.3
—
0
2.02
6.1
2.03
6.2
3.35
10.2
-0.24
-0.7
—
0
3.11
9.4
0.77
2.3
2.34
7.1
1.06
2.2
33.62
100
30.71
91.3
2.91
8.7
—
0
2.41
7.2
2.41
7.2
0.5
1.5
-0.24
-0.7
0.24
0.7
0.53
1.6
0.08
0.2
0.45
1.3
0.2
2.2
17.45
100
17.64
101.1
-0.19
-1.09
—
0
2.98
17.1
2.98
17.1
-3.17
-18.2
-0.2
-1.1
—
0
-3.37
-19.3
-0.65
-3.7
-2.72
-15.6
-1.24
2.2
24.99
100
22.74
91
2.24
9
—
0
3.43
13.7
3.44
13.8
-1.19
-4.8
-0.3
-1.2
—
0
-5.39
-21.6
-0.22
-0.9
-5.16
-20.6
-2.33
2.21
26.72
100
25.46
95.3
1.26
4.7
—
0
2.83
10.6
2.83
10.6
-1.57
-5.9
-0.37
-1.4
-0.01
-0.04
-1.94
-7.3
-0.54
-2.02
-1.4
-5.2
-0.65
2.15
33.15
100
30.13
90.9
3.02
9.1
—
0
3.03
9.1
3.03
9.1
-0.01
-0.03
-0.42
-1.3
—
0
-0.44
-1.3
-0.55
-1.7
0.11
0.3
0.05
2.15
1.89
100
2.58
136.5
-0.7
-37.04
—
0
3.81
201.6
3.82
202.1
-4.51
-238.6
-0.36
-19.05
0.25
13.2
-4.63
-245
-0.54
-28.6
-4.09
-216.4
-1.91
2.15
35.44
31.82
3.62
—
2.99
2.99
0.63
-0.4
—
-2.08
-0.52
-1.64
-0.76
2.15
33.51
26.29
7.22
—
2.85
2.85
4.37
-0.64
—
2.08
0.51
1.57
0.73
2.15
22.79
19.32
3.46
—
2.69
2.69
0.77
-0.69
—
0.07
0.06
0.02
0.01
2.15
25.29
19.64
5.65
—
2.78
2.78
2.87
-0.66
0.04
2.25
0.54
1.71
0.84
2.05
31.38
23.83
7.55
—
2.73
2.73
4.81
-0.52
—
4.11
1.04
3.07
1.43
2.15
37.46
30.13
7.33
—
2.6
2.6
4.73
-0.66
—
4.07
1.03
3.03
1.41
2.15
37.99
31.1
6.89
—
2.72
2.72
4.17
-0.65
—
3.52
0.94
2.58
1.2
2.15
27.91
24.15
3.77
—
4.35
4.34
-0.58
-0.69
—
-1.27
0.1
-1.37
-0.64
2.13
35.11
29.14
5.97
—
2.31
2.3
3.67
-0.8
0.07
2.93
0.77
2.16
1.06
2.03
32.41
25.99
6.42
—
3.81
3.82
2.6
-0.56
0.21
2.26
0.57
1.69
0.83
2.03
41.28
30.8
10.48
—
1.83
1.83
8.65
-1.13
0.05
7.57
1.98
5.59
2.75
2.03
26.5
21.52
4.99
—
1.71
1.7
3.28
-0.6
0.23
2.91
0.81
2.11
1.04
2.03
32.7
27.12
5.58
—
1.97
1.97
3.61
-0.49
0.02
3.12
0.9
2.23
1.09
2.04
40.75
34.34
6.41
—
1
0.99
5.42
-0.31
—
4.62
1.25
3.37
1.78
1.89
37.84
31.72
6.12
—
0.99
0.98
5.13
-0.23
—
4.9
1.33
3.57
1.9
1.88
25.75
21.08
4.67
—
0.91
0.91
3.76
-0.27
—
3.49
0.96
2.53
1.35
1.88
35.25
28.09
7.16
—
1.84
1.83
5.33
-0.26
—
5.06
1.54
3.52
1.91
1.85
37.69
29.25
8.44
—
0.96
0.95
7.48
-0.22
0.17
7.51
1.98
5.53
0.3
18.46
33.04
26.94
6.1
—
0.89
0.89
5.21
-0.22
—
5
1.34
3.66
0.2
18.46
19.75
18.12
1.63
—
0.89
0.88
0.74
-0.21
—
0.54
0.23
0.3
0.02
18.46
43.53
36.84
6.7
—
0.93
3.69
3.01
-0.21
—
2.8
0.79
2
0.11
18.46