Paramount Gold Statements
PZ
Paramount Gold Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.088
100
0.157
14.4
0.931
85.6
0.966
88.8
0.966
88.8
2.043
187.7
-1.112
-102.2
-0.702
-64.5
—
0
-1.814
-166.7
—
0
-1.814
-166.7
-0.03
60.474
1.217
100
0.157
12.9
1.06
87.1
1.774
145.7
0.567
46.6
2.452
201.5
-1.392
-114.4
-0.183
-15.002
—
0
-1.575
-129.4
—
0
-1.575
-129.4
-0.027
59.077
0.09
100
0.16
177.8
-0.07
-77.8
1.26
1400
0.5
555.6
1.87
2077.8
-1.94
-2155.6
-0.13
-144.4
—
0
-2.07
-2300
—
0
-2.07
-2300
-0.04
56.3
0.09
100
0.16
177.8
-0.07
-77.8
0.69
766.7
0.56
622.2
1.36
1511.1
-1.43
-1588.9
-0.13
-144.4
—
0
-1.57
-1744.4
-0.04
-44.4
-1.53
-1700
-0.03
52.41
0.05
100
0.16
320
-0.11
-220
0.6
1200
0.7
1400
1.41
2820
-1.52
-3040
-0.12
-240
—
0
-1.65
-3300
—
0
-1.65
-3300
-0.03
48.45
0.04
100
0.16
400
-0.12
-300
0.47
1175
0.63
1575
1.21
3025
-1.33
-3325
-0.1
-250
—
0
-1.43
-3575
—
0
-1.43
-3575
-0.03
47.01
0.01
100
0.16
1600
-0.16
-1600
0.84
8400
0.63
6300
1.59
15900
-1.74
-17400
-0.1
-1000
—
0
-1.84
-18400
—
0
-1.84
-18400
-0.04
46.93
—
100
0.16
0
-0.16
0
0.72
0
0.57
0
1.34
0
-1.5
0
-0.1
0
—
0
-1.6
0
0.28
0
-1.87
0
-0.04
46.58
0.21
100
0.16
76.2
0.05
23.8
0.55
261.9
0.7
333.3
1.3
619
-1.25
-595.2
-0.1
-47.6
—
0
-1.35
-642.9
—
0
-1.35
-642.9
-0.03
43.6
—
100
0.17
0
-0.17
0
1.91
0
0.47
0
2.43
0
-2.6
0
-0.1
0
—
0
-2.7
0
—
0
-2.7
0
-0.07
40.54
0.12
100
0.14
116.7
-0.02
-16.7
1.26
1050
0.48
400
1.79
1491.7
-1.81
-1508.3
-0.1
-83.3
—
0
-1.91
-1591.7
—
0
-1.91
-1591.7
-0.05
38.76
0.08
100
0.15
187.5
-0.07
-87.5
0.72
900
0.57
712.5
1.3
1625
-1.38
-1725
-0.11
-137.5
—
0
-1.44
-1800
—
0
-1.44
-1800
-0.04
37.78
—
100
0.13
0
-0.13
0
0.59
0
0.52
0
1.12
0
-1.25
0
-0.1
0
—
0
-1.35
0
—
0
-1.35
0
-0.04
36.32
0.19
100
0.13
68.4
0.06
31.6
0.87
457.9
0.83
436.8
1.72
905.3
-1.66
-873.7
-0.11
-57.9
—
0
-1.77
-931.6
—
0
-1.77
-931.6
-0.05
34.34
0.07
100
0.13
185.7
-0.06
-85.7
0.64
914.3
0.5
714.3
1.15
1642.9
-1.21
-1728.6
-0.12
-171.4
—
0
-1.33
-1900
—
0
-1.33
-1900
-0.04
33.72
—
100
0.19
0
-0.19
0
0.87
0
0.4
0
1.29
0
-1.48
0
-0.12
0
—
0
-1.64
0
—
0
-1.64
0
-0.06
27.87
0.39
100
0.13
33.3
0.26
66.7
1.07
274.4
0.42
107.7
1.54
394.9
-1.28
-328.2
-0.12
-30.8
—
0
-1.44
-369.2
—
0
-1.44
-369.2
-0.05
27.77
0.31
100
0.13
41.9
0.17
54.8
1.81
583.9
0.47
151.6
2.33
751.6
-2.16
-696.8
-0.12
-38.7
—
0
-2.34
-754.8
—
0
-2.34
-754.8
-0.08
27.62
0.03
100
0.14
466.7
-0.11
-366.7
0.46
1533.3
0.34
1133.3
0.86
2866.7
-0.97
-3233.3
-0.01
-33.3
—
0
-1.01
-3366.7
—
0
-1.01
-3366.7
-0.04
27.48
—
100
0.17
0
-0.17
0
1.54
0
0.49
0
2.11
0
-2.27
0
—
0
—
0
-2.31
0
—
0
-2.31
0
-0.09
26.52
0.21
100
0.13
61.9
0.08
38.1
0.71
338.1
0.47
223.8
1.26
600
-1.18
-561.9
0.01
4.8
—
0
-1.17
-557.1
—
0
-1.17
-557.1
-0.04
26.26
0.08
100
0.15
187.5
-0.07
-87.5
0.84
1050
0.45
562.5
1.36
1700
-1.43
-1787.5
0.01
12.5
—
0
-1.43
-1787.5
—
0
-1.43
-1787.5
-0.05
26.99
0.1
100
0.16
160
-0.06
-60
0.47
470
0.44
440
0.99
990
-1.04
-1040
—
0
—
0
-1.06
-1060
—
0
-1.06
-1060
-0.04
25.19
0.24
100
0.12
50
0.12
50
1.22
508.3
0.34
141.7
1.63
679.2
-1.51
-629.2
0.01
4.2
—
0
-1.51
-629.2
—
0
-1.51
-629.2
-0.07
23.07
0.02
100
0.12
600
-0.1
-500
1.05
5250
0.45
2250
1.57
7850
-1.67
-8350
0.01
50
—
0
-1.66
-8300
—
0
-1.66
-8300
-0.07
23.07
—
0.12
-0.12
1.31
0.33
1.7
-1.82
—
—
-1.82
—
-1.82
-0.08
22.38
0.09
0.16
-0.08
0.65
0.3
1.01
-1.08
—
—
-1.08
—
-1.08
-0.06
17.78
—
0.14
-0.14
2.38
0.46
2.91
-3.05
—
—
-3.04
—
-3.04
-0.16
18.11
0.24
0.22
0.02
1.13
0.35
1.55
-1.53
—
—
-1.42
—
-1.42
-0.09
16.73
0.04
0.12
-0.08
1.32
0.39
1.79
-1.87
—
0.04
-1.82
—
-1.82
-0.12
15.69
0.01
0.15
-0.15
0.54
0.5
1.12
-1.27
—
—
-1.26
-3.22
1.95
0.13
15.14
0.04
0.1
-0.07
0.15
-0.06
0.17
-0.24
0.01
—
-2.7
—
-2.7
-0.32
8.52
—
0.1
-0.1
0.1
0.73
0.93
-1.03
—
—
-1.1
—
-1.1
-0.13
8.52
0.13
0.1
0.02
0.17
0.5
0.76
-0.74
—
—
-0.73
—
-0.73
-0.09
8.52
0.01
0.08
-0.08
0.27
0.37
0.73
-0.8
—
—
-0.8
—
-0.8
-0.09
8.52
0.14
—
—
0.37
0.92
1.46
-1.32
-0.13
0.1
-1.46
—
-1.46
-0.2
7.19
0.1
—
—
-0.08
0.18
0.59
-0.5
-0.72
—
-1.21
—
-1.21
-0.17
7.26
-0.03
—
—
0.49
0.04
0.35
-0.38
-0.64
—
-1.03
—
-1.03
-0.11
9.03
0.03
0.13
-0.1
0.24
0.07
0.37
-0.47
-0.72
—
-1.53
—
-1.53
-0.19
8.1
0.08
—
—
0.6
0.11
0.84
-0.76
-0.56
0.04
-1.32
—
-1.32
-0.16
8.1
—
—
—
0.4
0.11
0.57
-0.57
-0.66
-0.04
-1.23
—
-1.23
-0.14
8.52
—
—
—
0.43
0.05
0.58
-0.58
-0.64
—
-1.22
—
-1.22
-0.14
8.52
—
—
—
0.45
0.11
0.67
-0.67
-0.59
-0.01
-1.26
—
-1.26
-0.15
8.52