Ellomay Statements
EL
Data from Ellomay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
30 Dec, 2024
Ellomay Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.424
-46.2 %
100
9.725
115.4
-1.301
-121.8 %
-15.4
—
0
3.227
38.3
3.227
123.9 %
38.3
-4.528
-200.2 %
-53.8
-2.071
-24.6
-2.04
-24.2
-8.639
-230.5 %
-102.6
-0.799
-9.5
-8.49
-262.2 %
-100.8
-0.66
12.863
15.644
16.5 %
100
9.684
61.9
5.96
52.6 %
38.1
—
0
1.441
9.2
1.441
-41.4 %
9.2
4.519
212.5 %
28.9
2.65
16.9
-0.55
-3.5
6.619
393.2 %
42.3
0.742
4.7
5.233
275.1 %
33.5
0.41
12.763
13.43
11.7 %
100
9.525
70.9
3.905
167.3 %
29.1
—
0
2.459
18.3
2.459
-7 %
18.3
1.446
222.2 %
10.8
0.51
3.8
-0.614
-4.6
1.342
-33.5 %
10
0.053
0.4
1.395
-65.8 %
10.4
0.119
11.718
12.028
39.3 %
100
10.567
87.9
1.461
215.4 %
12.1
—
0
2.644
22
2.644
30.2 %
22
-1.183
64.1 %
-9.8
3.954
32.9
-0.753
-6.3
2.018
-23.2 %
16.8
-1.256
-10.4
4.081
19 %
33.9
0.366
11.165
8.635
-44.4 %
100
9.901
114.7
-1.266
-119.9 %
-14.7
1.104
12.8
2.03
23.5
2.03
-27.4 %
23.5
-3.296
-192.5 %
-38.2
5.925
68.6
—
0
2.629
413.7 %
30.4
0.153
1.8
3.429
233.7 %
39.7
0.28
12.235
15.529
-10.9 %
100
9.17
59.1
6.359
0.8 %
40.9
1.126
7.3
1.669
10.7
2.795
5 %
18
3.564
-2.3 %
23
-0.552
-3.6
-3.85
-24.8
-0.838
-123.4 %
-5.4
0.863
5.6
-2.564
-249.8 %
-16.5
-0.2
12.82
17.435
48.2 %
100
11.125
63.8
6.31
255.3 %
36.2
0.843
4.8
1.82
10.4
2.663
21.7 %
15.3
3.647
985.2 %
20.9
-0.068
-0.4
—
0
3.579
214.5 %
20.5
0.808
4.6
1.712
158.4 %
9.8
0.147
11.616
11.761
-2.1 %
100
9.985
84.9
1.776
-16 %
15.1
0.711
6
1.477
12.6
2.188
-7.9 %
18.6
-0.412
-58.5 %
-3.5
-1.931
-16.4
-0.784
-6.7
-3.127
81.5 %
-26.6
0.279
2.4
-2.934
64.8 %
-24.9
-0.229
12.824
12.017
-9.7 %
100
9.902
82.4
2.115
-59 %
17.6
0.663
5.5
1.712
14.2
2.375
12.9 %
19.8
-0.26
-108.5 %
-2.2
-20.666
-172
4.053
33.7
-16.873
-9120.2 %
-140.4
-3.041
-25.3
-8.347
-461.3 %
-69.5
-0.653
12.782
13.311
0.9 %
100
8.147
61.2
5.164
7.3 %
38.8
0.726
5.5
1.377
10.3
2.103
9.4 %
15.8
3.061
5.9 %
23
-1.079
-8.1
-2.165
-16.3
-0.183
90.2 %
-1.4
0.456
3.4
-1.487
53.3 %
-11.2
-0.121
12.253
13.193
83.2 %
100
8.38
63.5
4.813
416.4 %
36.5
0.614
4.7
1.309
9.9
1.923
8.8 %
14.6
2.89
445.7 %
21.9
-4.761
-36.09
—
0
-1.871
37.3 %
-14.2
0.625
4.7
-3.183
-53.8 %
-24.1
-0.251
12.687
7.2
157.1 %
100
6.268
87.1
0.932
76.2 %
12.9
0.505
7
1.263
17.5
1.768
506.4 %
24.6
-0.836
-186.7 %
-11.6
-2.149
-29.8
—
0
-2.985
-292.8 %
-41.5
-0.319
-4.4
-2.069
-857.9 %
-28.7
-0.16
12.931
2.801
6.5 %
100
2.272
81.1
0.529
-7 %
18.9
—
0
1.186
42.3
-0.435
-124.2 %
-15.5
0.964
178.6 %
34.4
-1.724
-61.5
—
0
-0.76
43.8 %
-27.1
-0.285
-10.2
-0.216
77 %
-7.7
-0.018
12.304
2.63
15.8 %
100
2.061
78.4
0.569
22.4 %
21.6
0.674
25.6
1.122
42.7
1.796
5.2 %
68.3
-1.227
1.2 %
-46.7
-0.126
-4.8
—
0
-1.353
44.1 %
-51.4
0.072
2.7
-0.94
54.3 %
-35.7
-0.07
13.429
2.271
16.9 %
100
1.806
79.5
0.465
198.1 %
20.5
0.584
25.7
1.123
49.4
1.707
-39.8 %
75.2
-1.242
53.6 %
-54.7
-1.178
-51.9
—
0
-2.42
-37.4 %
-106.6
-0.016
-0.7
-2.055
-45 %
-90.5
-0.17
12.088
1.943
-45.3 %
100
1.787
92
0.156
-40.5 %
8
1.754
90.3
1.081
55.6
2.835
-25.6 %
145.9
-2.679
24.5 %
-137.9
0.918
47.2
—
0
-1.761
-114.2 %
-90.6
0.104
5.4
-1.417
-110.4 %
-72.9
-0.12
11.808
3.553
-30.8 %
100
3.291
92.6
0.262
-86 %
7.4
0.742
20.9
0.969
27.3
3.811
119.5 %
107.3
-3.549
-2809.2 %
-99.9
-2.837
-79.8
—
0
12.384
1142.1 %
348.6
-1.2
-33.8
13.683
1113 %
385.1
1.44
9.503
5.132
-7.9 %
100
3.265
63.6
1.867
-19.3 %
36.4
0.757
14.8
0.979
19.1
1.736
-38.5 %
33.8
0.131
125.8 %
2.6
0.866
16.9
—
0
0.997
132.1 %
19.4
0.399
7.8
1.128
155.3 %
22
0.1
11.28
5.57
17.7 %
100
3.256
58.5
2.314
55.2 %
41.5
1.84
33
0.982
17.6
2.822
59.3 %
50.7
-0.508
-81.4 %
-9.1
-2.596
-46.6
—
0
-3.104
-297.9 %
-55.7
0.325
5.8
-2.04
-186.9 %
-36.6
-0.19
10.737
4.733
11.5 %
100
3.242
68.5
1.491
45.5 %
31.5
0.874
18.5
0.897
19
1.771
525.8 %
37.4
-0.28
-137.7 %
-5.9
-0.5
-10.6
—
0
-0.78
-195.5 %
-16.5
0.189
4
-0.711
-205.6 %
-15.02
-0.07
10.157
4.246
-25.8 %
100
3.221
75.9
1.025
-52.5 %
24.1
0.256
6
0.838
19.7
0.283
-82.7 %
6.7
0.742
41.6 %
17.5
0.075
1.8
—
0
0.817
-38 %
19.2
0.095
2.2
0.673
-47.5 %
15.9
0.048
13.915
5.72
11.7 %
100
3.56
62.2
2.16
8 %
37.8
0.851
14.9
0.785
13.7
1.636
-3.8 %
28.6
0.524
74.7 %
9.2
0.794
13.9
—
0
1.318
243.3 %
23
0.302
5.3
1.282
300.3 %
22.4
0.12
10.683
5.12
69 %
100
3.12
60.9
2
159.7 %
39.1
0.98
19.1
0.79
15.4
1.7
-13.7 %
33.2
0.3
125 %
5.9
-1.22
-23.8
-0.07
-1.4
-0.92
-130 %
-18
-0.19
-3.7
-0.64
-146.2 %
-12.5
-0.06
10.7
3.03
6.3 %
100
2.26
74.6
0.77
2.7 %
25.4
0.8
26.4
1.19
39.3
1.97
27.9 %
65
-1.2
-50 %
-39.6
0.8
26.4
—
0
-0.4
90.1 %
-13.2
0.01
0.3
-0.26
91.6 %
-8.6
-0.02
12.8
2.85
-28.7 %
100
2.1
73.7
0.75
-64.3 %
26.3
1
35.1
0.55
19.3
1.54
60.4 %
54
-0.8
-169.6 %
-28.07
-3.25
-114.04
—
0
-4.05
-345.5 %
-142.1
-0.68
-23.9
-3.11
-344.9 %
-109.1
-0.3
10.35
4
-5.9 %
100
1.9
47.5
2.1
-24.7 %
52.5
0.31
7.8
0.65
16.3
0.96
-30.4 %
24
1.15
-18.4 %
28.8
0.5
12.5
-0.01
-0.3
1.65
151.6 %
41.3
0.4
10
1.27
135.1 %
31.8
0.12
10.58
4.25
68.7 %
100
1.46
34.4
2.79
203.3 %
65.6
0.76
17.9
0.62
14.6
1.38
10.4 %
32.5
1.41
527.3 %
33.2
-4.61
-108.5
—
0
-3.2
-105.1 %
-75.3
0.53
12.5
-3.62
-133.5 %
-85.2
-0.31
11.66
2.52
16.1 %
100
1.6
63.5
0.92
48.4 %
36.5
0.67
26.6
0.59
23.4
1.25
3.3 %
49.6
-0.33
44.1 %
-13.1
-1.24
-49.2
-0.01
-0.4
-1.56
-209.1 %
-61.9
0.12
4.8
-1.55
-201.3 %
-61.5
-0.15
10.34
2.17
-40.4 %
100
1.55
71.4
0.62
-69 %
28.6
—
0
-0.98
-45.2
1.21
-11 %
55.8
-0.59
-192.2 %
-27.2
2.03
93.5
-0.01
-0.5
1.43
672 %
65.9
0.06
2.8
1.53
492.3 %
70.5
0.14
11.35
3.64
3.7 %
100
1.64
45.1
2
6.4 %
54.9
—
0
1.36
37.4
1.36
115.9 %
37.4
0.64
-48.4 %
17.6
-0.88
-24.2
—
0
-0.25
-135.2 %
-6.9
0.23
6.3
-0.39
-186.7 %
-10.7
-0.04
10.85
3.51
51.9 %
100
1.64
46.7
1.88
189.2 %
53.6
—
0
0.67
19.1
0.63
-33 %
17.9
1.24
513.3 %
35.3
-0.53
-15.1
-0.04
-1.1
0.71
136.2 %
20.2
0.32
9.1
0.45
125 %
12.8
0.04
10.24
2.31
14.9 %
100
1.66
71.9
0.65
983.3 %
28.1
—
0
0.98
42.4
0.94
-2.1 %
40.7
-0.3
66.7 %
-13
-1.66
-71.9
-0.04
-1.7
-1.96
—
-84.8
-0.05
-2.2
-1.8
-1536.4 %
-77.9
-0.17
10.46
2.01
-49 %
100
1.96
97.5
0.06
-97.4 %
3
—
0
0.92
45.8
0.96
4.3 %
47.8
-0.9
-164.3 %
-44.8
0.9
44.8
0.04
2
—
-100 %
0
0.17
8.5
-0.11
-102.5 %
-5.5
-0.01
10.9
3.94
-1.7 %
100
1.62
41.1
2.32
5.9 %
58.9
—
0
0.93
23.6
0.92
39.4 %
23.4
1.4
-8.5 %
35.5
0.45
11.4
—
0
1.85
389.1 %
47
-2.54
-64.5
4.46
533 %
113.2
0.41
10.77
4.01
61.7 %
100
1.82
45.4
2.19
180.8 %
54.6
—
0
0.65
16.2
0.66
-19.5 %
16.5
1.53
3925 %
38.2
-2.18
-54.4
—
0
-0.64
-118.4 %
-16
0.44
11
-1.03
-130.1 %
-25.7
-0.1
10.2
2.48
1.2 %
100
1.7
68.5
0.78
-27.1 %
31.5
—
0
0.88
35.5
0.82
3.8 %
33.1
-0.04
-114.8 %
-1.6
3.52
141.9
-0.05
-2.02
3.47
277.2 %
139.9
0.1
4
3.42
139.2 %
137.9
0.32
10.69
2.45
-37.5 %
100
1.38
56.3
1.07
-54.3 %
43.7
—
0
0.64
26.1
0.79
-20.2 %
32.2
0.27
-80 %
11
0.39
15.9
0.16
6.5
0.92
-80.2 %
37.6
-0.51
-20.8
1.43
-64.9 %
58.4
0.14
10.5
3.92
58.7 %
100
1.59
40.6
2.34
136.4 %
59.7
—
0
0.84
21.4
0.99
430 %
25.3
1.35
3.8 %
34.4
0.51
13
0.16
4.1
4.64
480 %
118.4
0.57
14.5
4.07
450 %
103.8
0.38
10.78
2.47
17.1 %
100
1.47
59.5
0.99
43.5 %
40.1
—
0
0.63
25.5
-0.3
-138 %
-12.1
1.3
1544.4 %
52.6
-0.5
-20.2
-0.93
-37.7
0.8
156.3 %
32.4
0.06
2.4
0.74
153.2 %
30
0.07
10.89
2.11
—
100
1.42
67.3
0.69
—
32.7
—
0
0.86
40.8
0.79
—
37.4
-0.09
—
-4.3
-1.33
-63.03
-0.07
-3.3
-1.42
—
-67.3
-0.03
-1.4
-1.39
—
-65.9
-0.13
10.59