Quadrant Statements
51
Quadrant Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 398.16
100
592.63
41.4
805.53
58.6
—
0
503.47
36.2
721.52
52.2
84.015
6.5
-645.69
-46.8
16.61
0.3
-545.06
-40.07
—
0
-545.06
-40.07
-0.89
612.4
1 735.12
100
995.2
49.7
739.93
50.3
—
0
516.53
35.6
722.96
49.1
16.965
1.2
-613.2
-40.3
12.864
1.1
-583.37
-38
—
0
-583.37
-38
-0.961
606.85
2 227.42
100
1 440.05
64.3
787.37
35.7
—
0
481.21
22.1
694.31
31.6
93.06
4.1
-614.54
-27.8
54.765
4.6
-466.72
-19.2
—
0
-466.72
-19.2
-0.77
606.12
2 413.45
100
1 722.31
69.1
691.14
30.9
—
0
465.4
20.5
666.2
29.1
24.933
1.8
-586.35
-25.4
17.117
0.6
-544.3
-23.08
—
0
-544.3
-23.08
-0.89
611.62
1 965.46
100
1 333.88
65.3
631.59
34.7
—
0
444.82
24.1
687.23
37.2
-55.648
-2.5
-592.74
-31.6
20.38
0.8
-628.01
-33.3
—
0
-628.01
-33.3
-1.03
609.74
2 282.32
100
1 726.26
74.2
556.06
25.8
—
0
389.64
17.9
640.02
28.9
-83.96
-3.2
-546.13
-24.6
25.12
0.8
-2 306.74
-175.3
—
0
-2 306.74
-175.3
-3.772
611.96
2 007.01
100
1 455.86
77.4
551.14
22.6
—
0
383.58
16
657.08
27
-105.94
-4.4
-571.16
-23.8
22.303
0.9
-654.79
-27.3
—
0
-654.79
-27.3
-1.07
612
2 311.39
100
1 650.45
60.5
660.94
39.5
—
0
338.3
17.6
641.56
31.8
19.384
7.8
-547.02
-25.2
25.69
1.7
168.02
54.2
—
0
168.02
54.2
0.263
613.46
2 261.41
100
1 829.83
80.8
431.59
19.2
—
0
273.29
11.8
570.92
24.2
-139.33
-5.01
-546.49
-23.4
52.56
1.4
-633.26
-27.02
—
0
-633.26
-27.02
-1.04
608.91
2 008.44
100
1 575.31
81.3
433.13
18.7
—
0
282.95
12.7
600.95
29.6
-167.83
-10.9
-509.16
-25.5
63.431
6.1
-613.56
-30.3
—
0
-613.56
-30.3
-0.988
621.53
1 968.7
100
1 491.8
75.1
476.9
24.9
—
0
298.4
14.2
642.7
31.5
-165.8
-6.6
-510.3
-24.2
12.5
0.4
-663.6
-30.3
—
0
-663.6
-30.3
-1.09
608.65