Accel Statements
51
Accel Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
913.72
100
367.29
40.2
546.43
59.8
—
0
290.23
31.8
486.63
53.3
59.808
6.5
-33.87
-3.7
8.073
0.9
29.41
3.2
9.201
1
21.54
2.4
0.35
61.377
1 123.72
100
310.12
28.5
813.6
71.5
—
0
430.18
37.5
745.13
66
68.467
5.5
-53.43
-4.7
10.32
1.2
25.357
2
2.444
0.3
23.695
1.8
0.32
72.786
903.66
100
345.61
42.1
558.05
57.9
—
0
293.8
29.7
499.17
54.1
58.877
3.8
-36.996
-4.1
38.251
7.4
60.132
7.1
50.322
8.5
8.851
-1.7
0.121
55.313
662.72
100
188.19
28.2
474.53
71.8
—
0
257.38
39.2
429.18
64.1
45.346
7.7
-28.931
-4.2
5.034
0.08
21.449
3.6
2.846
0.8
19.564
3
0.33
59.241
617.7
100
192.69
32.8
425.01
67.2
—
0
208.68
36.2
398.55
66.1
26.456
1.1
-37.47
-7.5
46.061
8.2
35.047
1.9
-7.207
-3.4
42.63
5.2
0.844
50.104
498.94
100
139.97
31.4
358.97
68.6
—
0
140.95
26.2
328.24
63.2
30.73
5.4
-27.832
-5
10.244
2.2
13.142
2.6
-3.507
0.7
19.542
2.4
0.298
66.044
708.15
100
249.11
36.9
459.04
63.1
—
0
187.08
22.4
490.26
65
-31.214
-1.9
-42.893
-5.8
9.621
-0.02
-15.412
9.9
-2.663
-2.6
-4.903
13.1
-0.086
57.007
201.57
100
87.624
43.1
113.94
56.9
—
0
62.662
27.9
140.36
64.2
-26.417
-7.3
-11.601
-4.9
0.749
0.3
-37.269
-11.9
—
0
-30.999
-9.4
-0.68
46.667
34.417
100
1.85
6.5
32.567
93.5
—
0
28.376
71.5
52.332
127.2
-19.765
-33.7
-1.896
-4.4
2.775
6.6
-18.886
-31.5
—
0
-15.988
-28.4
-0.28
57.007