Perfect-Octave Media Statements
52
Perfect-Octave Media Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.225
2.55
10.675
—
2.777
4.346
6.329
-2.518
0.065
3.876
—
3.876
0.115
33.8
2.008
100
2.55
242.9
-0.542
-142.9
—
0
0.792
89.1
1.835
163.8
-2.377
-306.7
-0.739
-82.5
—
0
-3.116
-389.1
—
0
-3.116
-389.1
-0.09
34.908
10.874
100
1.275
0
9.599
100
—
0
2.609
24
4.609
23.3
4.99
76.7
-0.685
-5.8
0.034
-0.2
4.339
70.7
—
0
4.339
70.7
0.077
49.35
4.71
100
2.55
38.6
2.16
61.4
—
0
1.152
15.6
1.904
19.9
0.256
41.5
-0.554
-8.5
0.165
4.8
-0.133
37.8
—
0
-0.133
37.8
—
32.862
6.742
100
5.2
105.3
1.542
-5.3
—
0
1.788
-0.2
3.321
-3.3
-1.779
-2
-1.209
-26.6
0.106
1.1
-2.882
-27.5
—
0
-2.882
-27.5
-0.083
34.7
5.731
100
2.65
36.4
3.081
63.6
—
0
1.403
24
2.798
49
0.283
14.6
-0.568
-9.5
0.604
0.7
0.319
5.8
—
0
0.319
5.8
0.009
34.7
8.269
100
2.7
46.9
5.569
53.1
—
0
2.328
14
4.282
55.2
1.287
-2.06
-0.911
29.9
0.078
1.3
0.454
29.1
—
0
0.454
29.1
0.013
33.8
2.5
100
2.85
71.3
-0.35
28.7
—
0
1.342
36.8
2.581
86.6
-2.931
-57.9
-1.013
-5.9
0.083
4
-3.861
-59.7
—
0
-3.861
-59.7
-0.11
36.558
15.463
100
5.7
36.9
9.763
63.1
—
0
1.728
7.1
-3.505
-49.2
13.268
112.3
-4.193
-27.1
-8.772
-82.07
0.303
3.1
—
0
0.303
3.1
0.009
34.7
—
100
—
0
—
0
—
0
1.799
0
10.738
0
-10.738
0
—
0
10.852
0
0.114
0
—
0
0.114
0
0.005
38.55