Epuja Statements
53
Epuja Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.394
100
—
0
4.394
100
—
0
1.509
38
5.857
103.2
-1.463
-3.2
—
0
0.339
6.4
-1.124
3.2
—
0
-1.124
3.2
-0.019
69.23
3.25
100
3.065
0
0.185
0
—
0
0.214
0
1.505
0
-1.32
0
—
0
—
0
-1.32
0
—
0
-1.32
0
-0.037
35.05
10.872
100
10.725
98.5
0.147
1.5
—
0
0.168
2.9
1.052
13
-0.905
-11.5
—
0
—
0
-0.905
-11.5
—
0
-0.905
-11.5
-0.02
45.25
20.1
100
19.5
93.8
0.6
6.3
—
0
0.154
1.8
1.752
79.1
-1.152
-72.9
—
0.06
—
0
-1.152
-72.8
—
0
-1.152
-72.8
-0.028
40.655
27.9
100
25.26
88.6
2.64
11.4
—
0
0.233
0.9
1.062
3.6
1.578
7.8
—
0
—
0
1.578
7.8
—
0
1.578
7.8
0.04
41.367
15.2
100
13.85
0
1.35
0
—
0
0.118
0
1.167
0
0.183
0
-0.014
0
—
0
0.169
0
—
0
0.169
0
0.005
37.474
32.825
100
30
93.1
2.825
6.9
—
0
0.151
0.7
0.679
1.7
2.146
5.1
-0.008
-0.04
—
0
2.138
5.1
—
0
2.138
5.1
0.054
39.388
27.6
100
24.6
88.7
3
11.3
—
0
0.243
1
1.22
6.8
1.78
4.6
0.005
0.09
—
0
1.785
4.6
—
0
1.785
4.6
0.046
39.363
30.5
100
23.15
70.6
7.35
29.4
—
0
0.367
1.8
0.905
2.3
6.445
27.1
-0.005
-0.03
—
0
6.44
27
—
0
6.44
27
0.16
39.331