53

Vodafone Idea LtdBOM 532822 Stock Report

Last reporting period 31 Mar, 2024

Updated 01 Nov, 2024

Last price

Market cap $B

2.586

Small

Exchange

XBOM - Bombay Stock Exchange

View Section: Price ratios

Vodafone Statements

53

Data from Vodafone`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

INR - Indian rupee

Last reporting period:

31 Mar, 2024

Next reporting period:

27 Sep, 2024

Report frequency:

Semi-annual

Earnings release date:

12 Aug, 2024

Expected release date:

24 Oct, 2024

Vodafone Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

INR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-03-31
%

212 799

-0.4 %

100

110 316

51.9

102 483

3.1 %

48.1

0

10 873

5.1

129 118

1 %

61.4

-26 635

6.3 %

-13.3

-128 020

-59.2

574

0.3

-146 526

7 %

-72.3

79

0.08

-146 605

11.6 %

-72.4

-3.01

48 698

2023-09-30
%

213 718

1 %

100

114 300

52.8

99 418

-7 %

47.2

0

10 351

5

127 858

-7.9 %

60.1

-28 440

11.1 %

-12.9

-129 690

-61.3

558

0.3

-157 572

-9.3 %

-73.9

8 207

7.6

-165 779

-15.1 %

-81.5

-3.4

48 755.37

2023-03-31
%

211 525

0.6 %

100

104 665

44.5

106 860

8.8 %

55.5

0

19 098

13.5

138 846

8 %

69.7

-31 986

-5.4 %

-14.2

-113 241

-47.5

1 318

0.9

-144 133

3.2 %

-61

-44

-0.04

-144 089

3.2 %

-60.9

-3.981

37 267.09

2022-09-30
%

210 247

5.4 %

100

111 988

55.1

98 259

-9.3 %

44.9

0

8 977

4.2

128 600

-8.3 %

59.6

-30 341

4.8 %

-14.7

-120 297

-57.7

1 795

0.9

-148 843

-8 %

-71.5

79

0.04

-148 922

-8 %

-71.6

-4.61

32 301.73

2022-03-31
%

199 568

7.5 %

100

91 264

38

108 304

23.4 %

62

0

18 927

14.2

140 167

6.7 %

74.3

-31 863

27 %

-12.3

-106 406

-51.9

668

0.3

-137 872

4.6 %

-64.08

68

0.02

-137 940

4.5 %

-64.1

-4.797

28 758.92

2021-09-30
%

185 587

-9.5 %

100

97 842

53.1

87 745

-20.2 %

46.9

0

8 215

4.7

131 364

-5.7 %

68.8

-43 619

-48.4 %

-21.9

-103 390

-54.3

626

0.3

-144 469

-24.8 %

-75.8

45

0.04

-144 514

-25.1 %

-75.8

-5.03

28 730.81

2021-03-31
%

205 017

-4.4 %

100

95 061

38.4

109 956

8.1 %

61.6

0

17 353

12.8

139 349

0.1 %

76.2

-29 393

21.7 %

-14.6

-94 372

-49

796

0.4

-115 747

64.6 %

-73.3

-198

-0.2

-115 549

64.6 %

-73.1

-4.024

28 712.04

2020-09-30
%

214 505

-6.1 %

100

112 785

53

101 720

-6.5 %

47

0

10 822

4.7

139 255

-7.1 %

64.4

-37 535

8.8 %

-17.4

-83 295

-42.8

946

0.4

-326 787

-79.9 %

-66.9

-5

-0.003

-326 782

-80.7 %

-66.9

-11.37

28 746.5

2020-03-31
%

228 436

3.3 %

100

119 662

45.7

108 774

17 %

54.3

0

21 013

12.7

149 930

1.7 %

68.4

-41 156

24.4 %

-14.1

-77 315

-35

4 573

1.4

-181 640

58.4 %

-99.9

-817

-0.8

-180 823

67.6 %

-99.06

-6.29

28 743.5

2019-09-30
%

221 139

-6.1 %

100

128 132

58.5

93 007

43.1 %

41.5

0

12 322

6

147 438

13.3 %

68.9

-54 431

16.5 %

-27.3

-71 904

-32.5

5 820

2.8

-436 330

-217 %

-340.8

121 628

128.8

-557 958

-464.4 %

-469.6

-19.8

26 084.5

2019-03-31
%

235 398

73.7 %

100

170 400

65.4

64 998

144.5 %

34.6

0

24 524

15.1

130 149

96.1 %

59

-65 151

-63.8 %

-24.4

-56 761

-24.6

3 746

1.3

-137 632

-211.9 %

-57.4

-38 766

-15.9

-98 866

-109.6 %

-41.5

-6.84

14 451.5

2018-09-30
%

135 527

100

108 940

81.6

26 587

18.4

0

8 859

6.4

66 362

51.6

-39 775

-33.2

-35 899

-27.7

3 565

2.8

-44 122

-65.5

3 051

-0.6

-47 173

-64.9

-4.8

8 430.5

View Section: Balance Sheet