Sea TV Statements
53
Sea TV Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50.3
100
0.307
0
49.993
100
—
0
30.256
64.9
71.249
164.6
-21.256
-64.6
-3.481
-18.4
12.349
57.4
330.21
-25.6
—
0
330.21
-25.6
27.48
12.062
60.875
100
0.714
1.7
60.161
98.3
—
0
32.62
53.5
89.245
147.6
-29.084
-49.3
-2.703
-5.2
0.516
1.2
-31.271
-53.4
—
0
-31.271
-53.4
-2.6
12.027
56.689
100
0.362
1.1
56.327
98.9
—
0
30.863
69
86.455
168.5
-30.128
-69.6
-1.315
-4.2
34.685
144.6
3.242
70.8
—
0
3.242
70.8
0.268
12.035
60.313
100
2.049
3.2
58.264
96.8
—
0
26.544
44.8
77.193
126.3
-18.929
-29.5
-2.189
-4.7
0.352
0.9
-20.766
-33.3
—
0
-20.766
-33.3
-1.73
12.004
68.154
100
1.026
1.9
67.128
98.1
—
0
24.116
37.5
77.456
115.7
-10.328
-17.7
-1.01
-2.8
0.003
0.4
-11.335
-20.01
—
0
-11.335
-20.01
-0.943
12.02
57.172
100
1.241
2.5
55.931
97.5
—
0
23.596
47.5
81.338
149
-25.407
-51.6
-1.275
-3.2
0.627
1.8
-26.055
-53
—
0
-26.055
-53
-2.17
12
64.854
100
1.564
2.1
63.29
97.9
—
0
23.43
36.8
122.27
223
-58.985
-125.05
-1
0.1
1.803
1.9
-58.182
-123
—
0
-58.182
-123
-4.845
12.013
68.164
100
1.647
3.1
66.517
96.9
—
0
17.568
26.6
96.306
122.5
-29.789
-25.6
-0.201
-0.4
1.845
4.6
-28.145
-21.3
—
0
-28.145
-21.3
-2.34
12.02
81.486
100
1.213
1.9
80.274
98.1
—
0
26.674
30.5
83.594
58
-3.32
40.1
-0.23
-0.2
3.047
6.5
-0.503
46.3
-0.476
-1
-0.027
47.3
-0.006
12.008
78.219
100
—
0
—
0
—
0
22.132
26.2
137.65
174.6
-59.43
-74.6
-0.438
-0.6
0.547
1.1
-59.321
-74.1
—
0
-59.32
-74.1
-4.93
12.033