Shemaroo Statements
53
Data from Shemaroo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Shemaroo Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 547.82
0.7 %
100
2 721.34
74
826.48
-21.3 %
26
—
0
606.17
14.4
1 107.19
33.7 %
30.5
-280.72
-226.2 %
-4.5
-182.05
-4.4
30.472
0.4
-432.3
-827.3 %
-8.5
11.131
-1.5
-442.27
-1342.3 %
-7.2
-16.27
27.19
3 524.14
12.2 %
100
2 473.81
69.7
1 050.34
11.1 %
30.3
—
0
546.03
14.1
827.91
17 %
22.4
222.43
-6.3 %
7.9
-181.38
-4.7
18.39
0.5
59.441
-29 %
3.7
15.196
1
35.6
-37.9 %
2.5
1.31
27.042
3 140.51
29.5 %
100
2 195.23
67.7
945.28
21.1 %
32.3
—
0
466.38
15.1
707.8
18.5 %
22.8
237.48
29.6 %
9.5
-165.43
-5.08
11.676
0.2
83.728
29.8 %
4.5
27.006
1.7
57.295
57.8 %
2.9
2.107
27.366
2 425.6
32.2 %
100
1 645
70.4
780.6
7.4 %
29.6
—
0
384.9
13.6
597.5
4.2 %
21.8
183.2
19.6 %
7.8
-141.3
-5
22.6
0.4
64.5
45.9 %
3.3
25.7
0.9
36.3
-7.4 %
2.3
1.34
27.35
1 835
-7.3 %
100
1 108.5
64.4
726.5
16.8 %
35.6
—
0
361.8
16.7
573.3
18.7 %
27.9
153.2
10.3 %
7.7
-124.1
-6.5
15.1
1.3
44.2
481.6 %
2.5
7.8
0.7
39.2
188.2 %
2.2
1.45
27.05
1 978.9
19.5 %
100
1 356.9
72.5
622
-0.6 %
27.5
—
0
316.1
13
483.1
0.8 %
20.6
138.9
-4.9 %
6.9
-135
-5.2
3.7
0.06
7.6
43.4 %
1.7
-6.8
-0.5
13.6
109.2 %
2.2
0.5
27.2
1 656.5
-24.6 %
100
1 031
60.7
625.5
-10.2 %
39.3
—
0
294.1
15.7
479.4
-16.3 %
27.2
146.1
18.2 %
12.1
-142.7
-9.2
1.9
-0.1
5.3
110 %
2.7
3.9
0.3
6.5
111.8 %
2.8
0.24
27.25
2 197.8
-25.1 %
100
1 501.4
81.1
696.4
-36.3 %
18.9
—
0
345.9
13.1
572.8
9.5 %
23.1
123.6
-78.3 %
-4.2
-130.5
-5.8
15.6
0.8
-53
-111.3 %
-14.1
0.4
-2.7
-54.9
-115.4 %
-11.4
-2.01
27.2
2 933.6
4.3 %
100
1 840.9
64
1 092.7
-15.9 %
36
—
0
333
11.7
523.3
-7.4 %
18.4
569.4
-22.5 %
17.6
-113.3
-3.7
14
0.4
470.1
-23.1 %
14.3
112.3
1.4
356.4
-11.9 %
13
13.11
27.2
2 811.4
-1.9 %
100
1 512.1
46.2
1 299.4
8 %
53.8
—
0
317.4
12.6
565
36 %
23.9
734.3
-6.8 %
29.9
-138.2
-5.5
15.2
0.6
611.3
-9.1 %
25
209.8
9.5
404.5
-4.8 %
15.8
14.88
27.2
2 866.9
—
100
1 663.4
59.9
1 203.5
—
40.1
—
0
233.6
7.5
415.5
—
14.8
788
—
25.3
-117.6
-3.4
2.3
0.006
672.7
—
21.8
247.5
7.8
425.1
—
14.1
15.64
27.2