Thinkink Statements
53
Thinkink Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30
100
—
0
30
100
—
0
6.208
20.7
40.308
134.4
-10.308
-34.4
-0.178
-0.6
6.96
23.2
-3.526
-11.8
-0.533
-1.8
-2.993
-10
-0.1
29.562
67.92
100
—
0
67.92
100
—
0
5.839
4.7
29.721
31.1
38.199
68.9
-0.239
-0.2
0.288
0.4
38.248
69.2
10.148
15.6
28.1
53.5
0.94
29.45
200.67
100
—
0
200.67
100
—
0
5.942
1.6
175.35
87.1
25.316
12.9
-0.253
-0.06
—
0
25.063
12.8
15.005
7.9
10.058
4.9
0.34
30.489
52.137
100
—
0
52.137
100
—
0
5.785
7.1
20.641
33.1
31.496
66.9
-0.318
-0.4
3.23
0.7
34.408
67.2
—
0
34.409
67.2
1.17
29.33
87.702
100
34.75
51
52.952
49
—
0
5.458
4.2
18.229
17
34.723
32
-0.299
-0.2
10.463
15.4
44.887
47.2
10.282
15.1
34.604
32.1
1.14
30.213
5.896
100
—
0
5.896
100
—
0
5.267
136.1
9.94
255.5
-4.044
-155.6
-0.246
-5.9
0.022
1.1
-4.268
-160.4
—
0
-4.268
-160.4
-0.15
27.832
16
100
—
0
16
100
—
0
2.712
16.9
9.359
58.5
6.641
41.5
-0.065
-0.4
2.901
18.1
9.476
59.2
0.995
6.2
8.481
53
0.286
29.686