Colorchips New Statements
54
Colorchips New Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.214
100
—
0
—
0
—
0
3.479
8.9
35.132
109.6
-2.918
-9.6
-0.02
-0.06
0.149
1
-2.79
-8.7
—
0
-3.707
-13.2
-0.094
55.55
25.006
100
15.9
171.9
-6.65
-71.9
—
0
3.754
29.4
24.226
80.7
-15.12
-152.6
-0.058
-0.4
1.382
1.1
-13.796
-152
1.991
21.5
-15.787
-173.5
-0.186
84.728
29.91
100
—
0
—
0
—
0
3.246
10.7
22.874
105.1
7.036
-5.1
-0.042
-0.2
6.603
29.9
13.596
24.6
—
0
10.887
24.6
0.125
89.142
25.264
100
15.083
137.4
-4.107
-37.4
—
0
4.029
31
17.538
20.6
-7.357
-58.03
-0.041
-0.3
10.773
29.2
3.376
-29.04
-6.82
-62.1
10.195
33.1
0.12
85.049
20.13
100
—
0
—
0
—
0
2.38
8.3
26.766
148.5
-6.635
-48.5
-0.028
-0.1
0.057
0.4
-6.607
-48.2
—
0
-6.607
-48.2
-0.078
85.015