Sadhna Statements
54
Sadhna Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.256
52.945
6.311
—
4.568
16.952
-10.641
-0.123
1.078
-10.017
-2.262
-7.755
-0.03
83.545
94.844
100
53.749
44.9
41.095
55.1
—
0
4.488
4.6
26.266
31
14.829
24.1
—
0
0.389
-0.1
14.81
24
3.694
6
11.116
18
0.11
115.92
133.77
100
46.475
0.07
87.297
99.9
—
0
15.746
9.3
92.651
98.5
-5.354
1.5
0.025
0.05
7.975
9.3
2.646
10.8
1.973
2.7
0.674
8.1
0.353
57.915
55.65
100
23.851
55.8
31.799
44.2
—
0
9.213
38.4
37.054
90.9
-5.255
-46.7
-0.025
-0.05
5.048
21
-0.232
-25.7
1.625
2.4
-1.857
-28.1
-0.019
100.27
142.68
100
63.711
21.9
78.965
78.1
—
0
26.149
21
96.195
137.7
-17.23
-59.6
0.031
0.09
13.01
24.7
-4.189
-34.9
-1.256
-8.9
-2.935
-25.9
-0.028
100.6
96.227
100
48.727
50.1
47.5
49.9
—
0
22.509
20
39.602
39.8
7.898
10.1
-0.039
-0.06
0.003
0.005
7.862
10
1.874
3
5.988
7
0.06
99.366
142.51
100
40.042
0
102.47
100
—
0
20.822
18.9
93.528
110.2
8.939
-10.2
-0.053
-0.07
—
0
8.886
-10.3
-0.172
-2.4
9.059
-7.9
1.425
57.323
82.305
100
69.92
64.7
12.385
35.3
—
0
15.408
13.1
22.519
21.7
-10.134
13.6
-0.185
-0.3
0.15
-0.002
-10.169
13.3
—
0
-10.169
13.3
-1.011
10.036
198.42
100
205.37
142.9
-6.953
-42.9
—
0
16.437
18.3
-12.766
-46.6
5.813
3.6
-0.02
-0.03
0.071
0.1
5.864
3.7
1.72
1.3
4.144
2.4
0.411
10.111
146.86
100
46.625
55.9
100.23
44.1
—
0
8.897
5.2
94.001
38.6
6.229
5.5
-0.167
-0.2
0.249
0.3
6.311
5.6
1.641
1.5
4.67
4.2
0.46
10.222
99
100
0.5
0.5
98.5
99.5
—
0
2.9
2.9
96.1
97.1
2.4
2.4
—
0
0.1
0.1
2.5
2.5
0.8
0.8
1.7
1.7
0.17
10.2