Muller and Statements
50
Muller and Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.849
100
10.869
41.3
14.98
58.7
—
0
5.291
22.7
11.183
47.8
3.797
10.8
-0.363
-1.5
1.268
5.3
4.702
14.7
—
0
4.702
14.7
7.53
0.624
18.688
100
7.966
42.4
10.722
57.6
—
0
5.038
26.6
10.635
55.5
0.087
2.1
-0.375
-1.7
1.334
7.4
1.046
7.8
—
0
1.046
7.8
1.679
0.624
20.444
100
9.23
45.4
11.214
54.6
—
0
5.082
26.6
10.949
58.2
0.265
-3.6
-0.457
-2.4
1.27
6.7
1.078
0.7
—
0
1.078
0.7
1.73
0.612
18.611
100
8.08
42.1
10.532
57.9
—
0
5.013
28.9
10.356
61.5
0.176
-3.6
-0.467
-2.4
2.487
10
2.196
4
—
0
2.196
4
3.512
0.625
18.08
100
7.326
40.7
10.754
59.3
—
0
5.018
22.1
9.325
44.1
1.429
15.2
-0.557
-2.6
1.281
6
2.153
18.6
—
0
2.153
18.6
3.45
0.623
20.367
100
8.462
42.7
11.905
57.3
—
0
5.698
34.5
11.711
73.1
0.193
-15.8
-0.562
-2.9
1.439
8.3
14.457
141.9
—
0
14.457
141.9
23.16
0.625
19.379
100
8.012
40.8
11.367
59.2
—
0
5.094
20.6
9.158
40.4
2.209
18.8
-0.655
-2.7
1.267
5.1
2.821
21.2
—
0
2.821
21.2
4.51
0.628
15.755
100
6.339
39.5
9.416
60.5
—
0
5.558
42.1
10.788
82.2
-1.371
-21.7
-0.686
-4.8
1.44
11.8
-0.617
-14.6
—
0
-0.617
-14.6
-0.984
0.623
20.4
100
8.586
41
11.814
59
—
0
4.584
26.1
9.487
51.5
2.327
7.5
-0.727
-3.8
2.519
26
4.119
29.7
—
0
4.119
29.7
6.59
0.625