Lakshmi Statements
50
Lakshmi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 373.91
100
773.85
56.3
600.06
43.7
—
0
404.28
29.4
635.02
46.2
-34.965
-2.5
-53.5
-3.9
14.582
1.1
-73.883
-5.4
-28.647
-2.09
-45.236
-3.3
-65.042
0.696
1 153.01
100
766.45
63.8
386.56
36.2
—
0
350.48
32.6
542.49
52.4
-155.93
-16.2
-40.881
-3.7
68.604
11.3
-128.2
-8.6
-35.511
-2.2
-92.693
-6.4
-133.26
0.696
896.95
100
543.42
59.9
353.53
40.1
—
0
291.95
31.1
443.75
48.5
-90.216
-8.4
-33.824
-4.2
12.349
1.5
-102.09
-11.03
-26.121
-2.8
-75.969
-8.2
-109.22
0.696
1 502.19
100
945.92
70.2
556.26
29.8
—
0
339.18
24.9
515.71
38.8
40.552
-8.9
-39.274
-3.5
33.026
4.4
34.304
-8.03
8.455
-2.6
25.849
-5.4
37.16
0.696
1 824.77
100
1 029.59
61.7
795.18
38.3
—
0
396.54
19.3
603.44
30.2
191.75
8.2
-45.827
-1.9
13.387
0.8
153.86
6.8
41.243
2.2
112.61
4.6
161.91
0.696
1 642.42
100
876.35
53.7
766.07
46.3
—
0
369.15
20.6
541.6
31.4
224.47
14.9
-60.642
-3.2
12.551
1
175.48
12.5
47.459
3.7
128.02
8.9
184.06
0.696
1 393.2
100
706.76
47.1
686.44
52.9
—
0
323.64
24.3
462.52
34.3
223.92
18.6
-57.812
-3.7
10.876
0.6
161.09
13.4
51.039
4.6
110.05
8.8
158.23
0.696
445.83
100
263.05
65.7
182.78
34.3
—
0
164.05
26.3
239.44
39.7
-56.664
-5.4
-57.357
-8.5
8.733
1.8
-96.826
-12.06
-23.472
-3.1
-73.354
-8.9
-105.47
0.695
1 083.32
100
608.03
55.4
475.29
44.6
—
0
303.37
25
466.22
41.3
9.068
3.2
-50.855
-5.4
6.695
1
-35.092
-1.2
0.11
-0.3
-35.202
-0.9
-50.61
0.696
1 101.18
100
609.24
57
491.94
43
—
0
359.01
32.7
517.23
46.8
-25.291
-3.7
-50.789
-4.5
30.442
4.6
39.352
-3.7
19.342
1.3
20.01
-4.9
28.77
0.696
1 278.94
100
776.15
61.1
502.79
38.9
—
0
328.52
24.2
518.77
37.9
-15.978
1
-51.886
-3.8
-6.103
-2.3
-73.967
-5.05
22.922
1.6
-96.889
-6.7
-139.31
0.696
1 198.05
100
781.92
65.5
416.13
34.5
—
0
173.33
14.2
378.81
31.5
37.325
3
-48.396
-4.04
44.241
5.1
32.47
4.1
14.9
2
17.57
2.1
25.22
0.698