Pasupati Spinning Statements
50
Pasupati Spinning Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
526.3
341.5
184.8
—
92.9
161.9
22.9
-25.2
9.2
6.9
2.3
4.6
0.5
7.778
553
100
387.7
68.8
165.3
31.2
—
0
102.9
19.6
151.2
28.6
14.1
2.6
-26
-5.2
13.2
2.9
1.3
0.4
0.2
-0.04
1.3
0.4
0.13
8.833
712.06
100
529.2
73.7
182.85
26.3
—
0
109.33
15.9
175.44
26.4
7.412
-0.2
-19.323
-3.2
7.452
1.8
-4.459
-1.6
-4.737
-1.4
0.278
-0.2
0.001
10.956
662.3
100
488.6
76.8
173.7
23.2
—
0
105.6
14.8
156.3
22.6
17.4
0.6
-7.6
0.5
5.1
0.7
14.9
1.7
4.2
0.5
10.7
1.2
1.15
9.289
582.24
100
385.65
63
196.59
37
—
0
101.59
17.8
148.5
25.8
48.089
11.3
-17.777
-3.02
7.935
1.1
38.247
9.4
10.231
2.5
28.016
6.9
2.946
9.515
435.2
100
328.4
74.3
106.8
25.7
—
0
87.4
18.2
136.1
27.6
-29.3
-2
-17.3
-3.2
8.7
2.1
-37.9
-3.1
-10.5
-0.9
-27.5
-2.3
-2.93
9.438
440.87
100
308.53
73.7
132.34
26.3
—
0
80.692
18.5
129.35
29.5
2.996
-3.3
-22.944
-4.6
7.986
2.4
26.864
10.8
10.322
4.2
16.542
6.6
1.767
9.139
223.5
100
175.4
70.2
48.1
29.8
—
0
48.7
19.4
89.4
32.1
-41.3
-2.3
-27.2
-8.6
2.9
0.4
-65.6
-10.6
-18.2
-2.9
-47.4
-7.7
-5.1
9.29
570.71
100
384.93
67
185.78
33
—
0
107.95
20.1
168.43
30.8
17.355
2.3
-27.873
-5.05
10.972
2.9
0.454
0.1
0.261
0.1
0.193
-0.003
0.019
8.674
528.9
100
354.7
67.8
174.2
32.2
—
0
100.5
18.3
156.2
28.8
18
3.4
-30.6
-5.5
13.2
2.3
0.6
0.1
0.3
0.07
0.3
0.07
0.03
10
560.32
100
381.63
69.5
178.69
30.5
—
0
108.43
19.5
169.86
30.6
8.832
-0.1
-31.286
-5.8
23.068
5.9
0.614
0.04
0.72
0.2
-0.106
-0.2
-0.029
8.674
574.2
100
382.1
65.5
192.1
34.5
—
0
103.8
19.5
167
29.6
25.1
4.9
-30.3
-5.5
7.1
1.1
1.9
0.4
0.8
0.2
1.1
0.2
0.11
10