Svaraj Trading Statements
50
Svaraj Trading Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.974
0
1.489
0
-1.489
0
—
0
—
0
-1.489
0
—
0
-1.489
0
-0.102
14.625
—
100
—
0
—
0
—
0
0.965
0
1.196
0
-1.196
0
-0.003
0
2.783
0
1.584
0
0.47
0
1.114
0
0.091
14.687
—
100
—
0
—
0
—
0
0.924
0
1.931
0
-1.931
0
-0.004
0
—
0
-1.935
0
—
0
-1.935
0
-0.128
15.255
1.45
100
—
0
—
0
—
0
0.947
117.6
1.778
243.1
-0.328
-143.07
-0.002
-0.2
1.88
340.5
1.55
197.2
1.842
460.4
-0.292
-263.2
-0.019
15.196
3.681
100
—
0
—
0
—
0
0.854
14.9
1.471
26.5
2.21
73.5
—
0
3.311
63.3
5.521
136.8
—
0
5.521
136.8
0.376
14.712
3.346
100
—
0
—
0
—
0
1.233
30.9
2.183
55.5
1.162
44.5
-0.003
-0.1
4.488
166.4
5.648
210.9
2.516
116.6
3.132
94.3
0.207
15.262
2.755
100
—
0
—
0
—
0
1.089
37
1.771
57.1
0.984
42.9
—
0
3.363
145.8
4.347
188.7
—
0
4.347
188.7
0.3
14.388
4.646
100
—
0
—
0
—
0
1.175
20.8
2.177
36.6
2.469
63.4
-0.001
-0.04
4.259
82.2
6.727
145.5
3.374
115.3
3.352
30.2
0.227
14.75
5.522
100
—
0
—
0
—
0
1.215
26
1.924
40
3.598
60
—
0
3.095
54.7
6.693
114.8
—
0
6.693
114.8
0.46
14.547
6.381
100
—
0
4.076
100
—
0
1.153
14.1
1.898
22.9
4.483
77.1
-0.001
-0.03
5.585
99.5
10.068
176.5
5.021
123.2
5.047
53.4
0.335
15.062