Setco Statements
50
Data from Setco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Setco Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 388.3
16.5 %
100
1 705.5
50.3
1 682.8
20.4 %
49.7
—
0
500.2
14.8
1 387.1
5.5 %
40.9
295.7
258 %
8.7
-926
-27.3
14.3
0.4
-638
17.7 %
-18.8
-61.4
-1.8
-477
26.6 %
-14.08
-3.57
133.61
2 909.1
7 %
100
1 511.7
52
1 397.4
7.9 %
48
—
0
474.5
16.8
1 314.8
4.2 %
45.7
82.6
154.8 %
2.3
-871
-30.7
12.8
0.5
-775.6
12.9 %
-27.9
-0.9
0
-649.9
28.8 %
-23.3
-4.86
133.72
2 718.12
-0.7 %
100
1 423.6
50.7
1 294.52
8.6 %
49.3
—
0
439.66
14.3
1 262.1
4.7 %
43.6
32.419
331.6 %
5.7
-801.58
-25.2
5.686
1
-890.75
-23.6 %
-25.4
312.01
19.5
-913.12
-49.3 %
-36
-6.816
133.97
2 737.7
-0.7 %
100
1 546
56.1
1 191.7
3.7 %
43.9
—
0
437.2
18.9
1 205.7
-0.8 %
50.6
-14
79.1 %
-6.6
-745.8
-32.8
39.2
1.5
-720.6
10.1 %
-38
-0.9
-0.08
-611.6
-4.4 %
-32.01
-4.57
133.85
2 757.3
73.1 %
100
1 608.3
59.3
1 149
68 %
40.7
—
0
426.5
14.7
1 215.9
5.7 %
40.8
-66.9
85.6 %
-0.2
-688.5
-22.3
-470.3
-30.8
-801.8
53.9 %
-26.2
-139.4
-9.09
-585.7
64.7 %
-15.008
-4.38
133.7
1 592.8
-29.3 %
100
908.9
59.9
683.9
-22.7 %
40.1
—
0
387.4
23.3
1 150
-8.6 %
75.1
-466.1
-24.8 %
-35
-394.7
-25.9
569.4
62.9
-1 739.3
-107.7 %
-161.3
173
20.4
-1 657.9
-107.9 %
-153.8
-12.4
133.7
2 253.8
68.3 %
100
1 368.5
70.7
885.3
31.9 %
29.3
—
0
524.4
28.7
1 258.7
48.3 %
62.4
-373.4
-110.4 %
-33.06
-306.4
-14.8
58
4.3
-837.4
-93.2 %
-62.4
-28.3
-2.09
-797.4
-97.7 %
-60.3
-5.98
133.35
1 338.8
-32.5 %
100
667.6
49.7
671.2
-33.1 %
50.3
—
0
325.7
17.5
848.7
-27.2 %
50
-177.5
-9 %
0.2
-284.4
-16.6
28.5
2.7
-433.4
13.1 %
-13.6
-9.7
-0.6
-403.4
-12.8 %
-12.04
-3.02
133.45
1 982
-27.2 %
100
978.5
49.4
1 003.5
-30.6 %
50.6
—
0
383.8
17.1
1 166.3
-6.4 %
60.5
-162.8
-181.7 %
-9.9
-320
-16.7
38.6
1.4
-498.6
-1087.1 %
-30.8
-113.4
-9.8
-357.7
-306 %
-19.6
-2.69
133.2
2 721.2
—
100
1 275.6
46.9
1 445.6
—
53.1
—
0
430
17
1 246.3
—
48.9
199.3
—
4.1
-249.7
-9.8
8.4
0.3
-42
—
-5.4
68.4
2.2
-88.1
—
-6.6
-0.66
123.55