Jaipan Statements
50
Jaipan Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.746
100
82.537
81.8
10.209
18.2
—
0
4.194
5.8
15.537
20
-5.328
-1.8
-1.332
-1.8
0.347
0.3
-6.313
-3.2
—
0
-6.313
-3.2
-1.035
6.1
137.3
100
111.72
78.8
25.577
21.2
—
0
6.061
4.7
21.504
17.9
4.073
3.3
-2.555
-1.7
-1.003
-1.3
13.853
16.2
2.381
2.8
11.472
13.4
1.881
6.062
400.16
100
359.05
89.1
41.108
10.9
—
0
4.688
1.2
35.015
9.3
6.093
1.6
-2.417
-0.7
1.831
0.5
5.507
1.4
0.793
0.3
4.714
1.1
0.774
6.09
153.86
100
121.86
79.4
31.996
20.6
—
0
5.525
3
26.404
17.1
5.593
3.5
-1.494
-0.3
-1.818
-1.8
2.281
1.4
—
0
2.281
1.4
0.374
6.1
79.59
100
68.708
82
10.882
18
—
0
2.695
3.3
10.762
15.8
0.12
2.2
-2.534
-3.6
2.183
2.9
-0.231
1.5
—
0
-0.231
1.5
-0.038
6.1
90.653
100
67.289
71.1
23.364
28.9
—
0
4.998
6.1
19.395
22.6
3.969
6.4
-3.139
-4.3
0.29
-0.9
1.12
1.1
—
0
1.12
1.1
0.177
6.344
55.635
100
47.106
86.6
8.529
13.4
—
0
2.189
3.3
7.671
12.3
0.858
1.1
-0.968
-0.7
0.447
1.1
0.337
1.6
—
0
0.337
1.6
0.055
6.1
100.33
100
73.081
73.6
27.251
26.4
—
0
6.061
6.3
23.719
23.4
3.532
3
-2.88
-2.4
-0.402
-1.1
0.25
-0.6
—
0
0.25
-0.6
0.039
6.27