Galaxy Cloud Statements
50
Galaxy Cloud Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.248
100
16.258
84.5
2.99
15.5
—
0
12.33
64.1
79.585
413.5
-76.595
-397.9
-7.758
-40.3
26.51
137.7
-57.843
-300.5
—
0
-87.529
-454.7
-1.94
44.81
66.8
100
48.028
83.5
18.772
16.5
—
0
17.907
26.5
68.741
103.5
-49.969
-87.05
-5.457
-7.8
0.654
1.3
-54.772
-93.6
—
0
-54.772
-93.6
-1.22
44.892
112.04
100
60.337
61.1
51.704
38.9
—
0
19.051
10.2
92.22
74.2
-40.516
-35.4
-6.607
-9.7
21.089
4.3
-26.034
-40.7
—
0
-70.966
-111.2
-1.54
46.544
207.87
100
114.14
54.9
93.721
45.1
—
0
64.538
30.1
179.01
83.3
-85.292
-38.2
-4.112
-1.8
70.41
26.1
-18.994
-13.8
—
0
-18.994
-13.8
-0.42
45.68
214.77
100
101.16
55.2
113.61
44.8
—
0
55.986
28.5
144.37
82.6
-30.756
-37.8
-3.397
-2
17.829
16.5
3.782
-1.6
—
0
3.782
-1.6
0.059
53.599
186.8
100
73.398
38
113.4
62
—
0
41.299
19.8
124.28
59.7
-10.881
2.2
-3.61
-1.6
20.806
2.4
6.315
3
—
0
6.315
3
0.14
45.107
185.01
100
67.906
36
117.11
64
—
0
35.851
16.6
112.35
59.2
4.76
4.8
-5.424
-2.9
2.395
2.2
6.081
5.6
—
0
6.081
5.6
0.15
42.449
117.46
100
73.985
62.1
43.477
37.9
—
0
33.651
30.7
109.47
105.4
-65.994
-67.5
-5.387
-4.4
2.153
2.6
-62.328
-65.3
—
0
-62.328
-65.3
-1.99
34.388
321.73
100
192.18
60.8
129.55
39.2
—
0
69.026
23.3
222.71
86.3
-93.163
-47.1
-11.836
-4.6
24.697
11.3
-80.302
-40.4
—
0
-80.302
-40.4
-1.954
40.95
364.27
100
222.38
63.4
141.89
36.6
—
0
79.372
22
236.75
66.6
-94.868
-30
-12.305
-3.5
8.246
2.6
-98.927
-30.8
—
0
-98.927
-30.8
-2.92
34.184
377.13
100
231.23
59.9
145.89
40.1
—
0
80.745
24.1
248.96
74.7
-103.07
-34.6
-1.386
-0.1
8.495
2.6
-95.962
-32.2
—
0
-95.962
-32.2
-3.167
30.132
341.5
100
213.5
63.2
128
36.8
—
0
61.6
17.9
229.6
67.5
-101.6
-30.7
-1.6
-0.5
7.4
2.2
-95.8
-29.01
—
0
-95.8
-29.01
-3.51
27.3