VJTF Statements
50
VJTF Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
105.46
100
—
0
—
0
—
0
27.587
28.3
92.147
105.7
13.312
-5.7
-35.646
-47
7.613
10.7
-14.721
-42.02
-8.784
-16.7
-5.929
-25.3
-0.348
17.554
102.18
100
—
0
—
0
—
0
23.795
30.8
72.52
91.2
29.664
8.8
-19.946
-21.9
4.413
6.9
14.131
-6.2
4.783
7.6
9.348
-13.7
0.53
17.463
43.835
100
—
0
—
0
—
0
21.238
46.4
50.177
125.3
-6.342
-25.3
-22.067
-46.04
35.128
50.5
6.719
-20.8
-2.981
-34.4
9.493
12.6
0.535
18.001
30.933
100
—
0
—
0
—
0
15.539
48.1
36.095
114.3
-5.162
-14.3
-22.084
-72.3
24.736
82
-2.51
-4.6
2.948
23
-5.409
-27.5
-0.312
17.353
25.32
100
—
0
—
0
—
0
26.034
134.7
47.669
219.4
-22.349
-119.4
-24.522
-86.4
28.538
158.8
-18.333
-47
-1.149
0.6
-18.431
-61.08
-0.988
18.828
24.77
100
—
0
—
0
—
0
14.619
46.6
47.463
185.1
-22.693
-85.09
-24.589
-104.7
12.24
52
-35.042
-137.8
-2.332
-10.8
-31.427
-121.5
-1.651
19.317
70.143
100
—
0
—
0
—
0
25.778
40.3
78.084
121.4
-7.941
-21.4
-34.523
-49.9
24.722
34.5
-17.742
-36.7
11.445
36.7
-28.586
-69.5
-1.611
17.639
75.152
100
—
0
—
0
—
0
28.007
43.1
79.866
121.8
-4.714
-21.8
-35.119
-46.7
26.454
41.7
-13.379
-26.8
0.878
12.4
-15.271
-40.7
-0.87
17.429