Indag Statements
50
Indag Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 236.59
100
839.09
68.7
397.49
31.3
—
0
129.83
10.4
354.31
28.5
43.18
2.8
-4.182
-0.3
48.659
4.1
87.657
6.6
22.688
1.8
67.524
5.2
2.57
26.277
1 275.26
100
854.25
66.3
421
33.7
—
0
120.17
9.5
351.47
28.4
69.539
5.3
-2.883
-0.2
50.161
3.7
116.82
8.7
25.953
1.9
94.023
7.3
3.58
26.264
1 245.04
100
843.49
65.3
401.55
34.7
—
0
113.89
9
316.55
25.7
85.003
9
-2.829
-0.3
48.38
3.9
130.55
12.6
30.078
2.3
100.48
10.4
4.385
22.316
1 193.48
100
899.79
76.7
293.68
23.3
—
0
107.27
8.6
286.87
23
6.812
0.3
-0.46
-0.04
35.499
3.3
41.851
3.5
9.961
0.8
31.89
2.7
1.21
26.363
901.64
100
661.86
72
239.77
28
—
0
103.15
12
263.56
30
-23.789
-2
-0.878
-0.07
53.206
3.8
28.539
1.8
3.541
0.4
24.674
1.4
0.938
26.28
767.62
100
539.72
71.5
227.89
28.5
—
0
103.44
11.1
239.88
27.7
-11.983
0.7
-5.546
-0.7
11.598
1.6
-5.931
1.7
0.973
1
-3.922
1.1
-0.159
26.147
963.76
100
606.61
69.5
357.15
30.5
—
0
109.67
12.9
264.77
28.5
92.385
2
0.996
1.6
11.068
0.1
-27.953
3.7
-6.243
1.2
-17.549
3.7
-0.66
25.902
723.93
100
469.32
60.9
254.61
39.1
—
0
99.784
12
222.38
29.5
32.228
9.5
-5.79
-0.9
29.079
4.9
55.517
13.5
13.548
3.4
42.912
10.1
1.65
26.746
875.56
100
542.97
60.1
332.59
39.9
—
0
104.26
14.4
272.43
37.6
60.157
2.3
-5.525
-0.3
20.299
3.9
74.931
6
15.953
0.9
60.477
5.6
2.301
26.304
1 022
100
667.74
64.9
354.26
35.1
—
0
102.23
10
278.69
27
75.57
8.1
-7.713
-0.7
25.626
1.9
93.483
9.3
18.783
0.8
74.065
8.5
2.822
26.25