Ganon Statements
51
Ganon Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.542
104.69
-6.149
—
1.2
3.337
-9.486
—
8.1
-1.386
0.4
-1.786
-0.19
9.419
180.49
100
180.47
96
0.019
4
—
0
1.347
0.7
2.612
1.4
-2.593
2.6
—
0
6.448
3
3.855
5.7
—
0
3.855
5.7
0.41
9.263
127.4
100
133.59
104.3
-6.184
-4.3
—
0
0.859
0.6
2.213
1.2
-8.397
-5.4
—
0
7.582
5
-0.815
-0.5
0.05
0.06
-0.865
-0.5
-0.093
9.331
—
100
3.251
0
-3.251
0
—
0
0.634
0
1.68
0
-4.931
0
—
0
5.944
0
1.013
0
—
0
1.013
0
0.109
9.331
—
100
2.006
0
-2.006
0
—
0
1.251
0
2.791
0
-4.797
0
—
0
5.44
0
0.643
0
0.1
0
0.543
0
0.053
9.285
—
100
1.995
0
-1.995
0
—
0
1.294
0
2.865
0
-4.86
0
—
0
4.564
0
-0.296
0
—
0
-0.296
0
-0.032
9.165
—
100
2.209
0
-2.209
0
—
0
1.322
0
3.291
0
-5.5
0
—
0
5.096
0
-0.414
0
0.2
0
-0.614
0
-0.068
9.331
—
100
—
0
—
0
—
0
1.193
0
3.547
0
-3.547
0
—
0
4.785
0
1.238
0
—
0
1.238
0
0.135
9.277
0.114
100
0.836
730.9
-0.722
-630.9
—
0
0.35
170.8
1.43
1022.4
-2.152
-1653.3
—
0
30.691
26390.7
28.539
24737.4
0.4
349.7
2.977
2386.7
0.323
8.782
2.514
100
0.001
0.06
2.512
99.9
—
0
0.727
14.5
1.345
28.4
1.167
71.6
—
0
25.163
1001
26.33
1072.6
0.06
2.4
26.27
1070.2
2.813
9.18
—
100
—
0
—
0
—
0
0.4
0
0.9
0
-0.9
0
—
0
—
0
-0.9
0
—
0
-0.9
0
-0.09
9.3