Super Sales Statements
51
Super Sales Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 023.67
100
1 121.79
57.6
901.88
42.4
—
0
251.07
12.4
878.07
44.4
23.814
-1.9
-35.646
-2
12.555
1.6
24.719
-2.3
4.442
-0.4
20.277
-2
6.599
3.072
2 168.17
100
1 291.07
59.7
877.1
40.3
—
0
242.96
11.5
700.86
31.8
176.24
8.5
-35.809
-1.8
69.897
5.1
231.47
13.7
53.075
2.7
178.39
11
58.08
3.072
1 679.37
100
912.51
52.8
766.86
47.2
—
0
202.11
11.7
695.61
42.5
71.253
4.8
-21.777
-1.5
18.257
0.4
67.733
3.7
-15.679
-1.7
83.412
5.4
27.157
3.071
1 998.61
100
1 200.47
58.4
798.15
41.6
—
0
196.15
12
596.8
32.7
201.34
8.9
-21.442
-0.9
50.936
3.4
272.86
17
72.594
4.2
200.27
12.8
65.2
3.072
2 354.69
100
1 281.42
55.4
1 073.27
44.6
—
0
217.56
9
765.6
32.6
307.67
12
-28.152
-1.3
51.344
3
351.1
15.3
87.754
3.5
263.35
11.8
85.741
3.071
1 839.39
100
917.14
51.7
922.25
48.3
—
0
181.65
8.6
609.97
28.7
312.27
19.5
-29.295
-1.2
23.24
1.3
306.22
19.6
87.953
5.6
218.27
14
71.06
3.072
1 717.55
100
895.24
50.1
822.3
49.9
—
0
177.54
10
622.21
35.6
200.1
14.3
-34.675
-1.9
10.155
0.5
175.58
13
59.887
5.1
115.7
7.9
37.75
3.066
951.59
100
556.9
58.8
394.69
41.2
—
0
139.63
11.9
385.57
34.9
9.118
6.3
-41.039
-3.08
9.627
1
-22.294
4.2
5.399
0.9
-27.693
3.3
-9.02
3.072
1 295.33
100
737.33
57.2
558
42.8
—
0
165.58
12.6
549.33
42.8
8.674
-0.002
-43.596
-3.5
27.093
2.9
-7.829
-0.5
-3.83
-0.8
-3.999
0.3
-1.303
3.072
1 542.65
100
963.82
59.8
578.82
40.2
—
0
184.33
12.3
502.54
32.7
76.281
7.6
-40.715
-2.7
37.606
2.7
73.172
7.6
4.778
0.3
68.394
7.2
22.27
3.072
1 531.11
100
1 004.59
66.2
526.52
33.8
—
0
199.25
13.2
547.43
36.1
-20.912
-2.2
-35.994
-2.1
33.955
2.1
-22.951
-2.3
-11.558
-0.9
-11.393
-1.4
-3.711
3.059
1 423.9
100
776.9
52.3
647
47.7
—
0
192.5
13.7
555.6
37.1
91.5
10.6
-35.2
-2.5
24.5
2.4
80.9
10.6
10
1.3
70.9
9.2
22.88
3.1