Zenith Statements
51
Zenith Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
181.07
114.28
66.79
—
26.293
75.009
-8.219
-0.337
17.324
8.768
1.85
6.918
1.75
3.949
161.74
100
106.34
64.4
55.393
35.6
—
0
23.577
12.5
58.42
29.5
-3.027
6
-0.172
-0.02
11.774
6.2
8.575
12.2
2.318
3.2
6.256
9
1.58
3.933
208.34
100
137.93
66
70.414
34
—
0
27.912
20
75.747
42.5
-5.333
-8.5
-0.568
-0.4
10.326
5.6
4.425
-3.3
1.382
-0.7
3.043
-2.6
0.77
3.95
299.29
100
197.6
62.5
101.69
37.5
—
0
20.031
6.7
77.444
26.8
24.244
10.7
-0.415
-0.2
9.982
3.4
33.811
14
8.472
3.5
25.339
10.5
6.42
3.947
256.17
100
177.45
71.8
78.72
28.2
—
0
24.852
10.5
72.592
26
6.128
2.2
-0.495
-0.2
7.343
1.7
12.976
3.6
3.279
0.7
9.696
3
2.458
3.944
267.31
100
188.43
71.7
78.886
28.3
—
0
18.259
7
63.528
25.5
15.358
2.8
-0.575
-0.2
9.277
3.6
24.06
6.2
5.803
1.5
18.257
4.6
4.63
3.945
159.74
100
112.27
74.4
47.47
25.6
—
0
15.972
7.4
48.647
25.9
-1.177
-0.4
-0.691
-0.4
11.324
5.7
9.456
5
2.568
1.2
6.887
3.7
1.724
3.99
79.571
100
48.057
57.4
31.514
42.6
—
0
15.268
15.5
40.262
48.4
-8.748
-5.7
-0.622
-0.4
9.226
10.9
-0.144
4.8
-0.118
1
-0.026
3.7
-0.01
3.961
127.2
100
73.144
53.8
54.059
46.2
—
0
18.089
14.7
50.771
40.8
3.287
5.4
-0.779
-1.06
9.009
6
11.518
10.4
3.855
5.8
7.663
4.6
1.868
4.151
156.5
100
95.421
57.4
61.076
42.6
—
0
18.019
12.4
57.053
40.5
4.023
2.1
-0.466
-0.3
11.056
9
14.613
10.8
2.46
0.6
12.152
10.2
3.083
3.942
135.37
100
80.81
58
54.561
42
—
0
21.16
10.7
56.327
33.8
-1.765
8.2
-0.29
-0.3
14.768
8.2
12.712
16.1
3.451
4.5
9.261
11.6
2.094
4.422
163.1
100
104.9
65.7
58.1
34.1
—
0
23.5
15.2
55.4
34.5
2.8
-0.2
-0.2
-0.1
10.7
7.2
13.1
6.7
0.5
-2
12.6
8.7
2.85
4.4