Patspin Statements
51
Patspin Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.4
100
16.9
8.6
179.5
91.4
—
0
86.7
44.1
215.7
109.8
-36.2
-18.4
-37.7
-19.2
54.8
27.9
3.4
1.7
—
0
3.4
1.7
0.07
31.875
107.5
100
5.7
5.3
101.8
94.7
—
0
43.1
40.1
113.2
105.3
-11.4
-10.6
-20.3
-18.9
0.5
0.5
-31.2
-29.02
—
0
-31.2
-29.02
-1.01
30.891
313.3
100
151.1
54.6
162.2
45.4
—
0
80
18.4
239.4
59.7
-77.2
-14.3
-28.4
-4.6
1
0.3
-31.7
-25.5
—
0
-31.7
-25.5
-0.983
30.817
435.5
100
112
13.6
323.5
86.4
—
0
142.1
45.5
398.6
129
-75.1
-42.6
-76.8
-28.4
2.1
1.3
-149.8
-69.7
—
0
-149.8
-69.7
-4.9
30.544
687.95
100
153.88
27.3
534.07
72.7
—
0
170.34
26.5
493.67
74.4
40.397
-1.7
-110.3
-14.7
1.35
0.2
-68.555
-16.2
—
0
-72.069
-17.3
-2.193
31.629
745.3
100
229.8
29.6
515.5
70.4
—
0
154.3
18.8
463.6
59
51.9
11.3
-118.1
-14.3
1
0.2
-65.2
-2.8
—
0
-65.2
-2.8
-2.17
29.486
772.9
100
371.66
48.8
401.24
51.2
—
0
161.41
19.2
457.87
53.3
-56.622
-2.1
-126.38
-14.8
1.752
0.2
-181.05
-16.5
—
0
-184.56
-17.3
-5.936
31.192