Saint-Gobain Sekurit Statements
51
Saint-Gobain Sekurit Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
984.09
100
562.89
54.5
421.19
45.5
—
0
53.126
4.9
255.94
28.3
165.25
17.3
-2.629
-0.3
51.98
5.9
214.6
22.9
59.371
7
155.23
15.8
1.699
91.393
1 022.91
100
586.77
57.7
436.15
42.3
—
0
65.011
6.2
269.18
25.2
166.97
17.1
-2.271
-0.2
47.493
4.5
212.19
21.4
55.087
5.3
157.11
16
1.72
91.367
941.17
100
515.02
54.1
426.15
45.9
—
0
58.524
6.5
256.5
27.2
169.65
18.7
-2.428
-0.2
42.727
4.7
209.95
23.1
54.473
5.9
155.47
17.2
1.71
90.947
922
100
523.59
58.6
398.4
41.4
—
0
61.118
6.3
250.79
26.8
147.61
14.6
-1.592
-0.2
32.25
3.8
178.27
18.2
45.029
4.7
133.24
13.6
1.46
91.25
867.36
100
458.58
56.4
408.78
43.6
—
0
57.279
6.1
217.78
25.5
191
18.1
-3.226
-0.5
18.35
1
206.12
18.7
50.101
4.8
156.02
13.9
1.707
91.392
645.51
100
331.93
52.9
313.58
47.1
—
0
58.397
7.8
210.76
30.3
102.83
16.8
-1.667
-0.2
21.817
3.1
401.98
93.2
81.083
18.1
320.89
75.1
3.52
91.022
731.45
100
378.16
51.7
353.29
48.3
—
0
76.325
9.5
209.19
27.7
144.1
20.6
-1.826
-0.3
15.956
1.5
158.23
21.9
40.157
5.5
118.07
16.4
1.295
91.199
317.46
100
167.5
51.8
149.97
48.2
—
0
59.759
13.7
186.76
39.6
-36.786
8.6
-3.122
-0.3
32.77
3.2
-7.138
11.5
-3.218
3
-3.92
8.5
-0.05
91.007
635.52
100
309.26
42
326.26
58
—
0
65.243
14.3
254.53
51
71.734
7
-1.212
-0.4
28.584
5
99.106
11.7
22.508
2.3
76.598
9.4
0.838
91.295
714.32
100
406.99
54.9
307.33
45.1
—
0
58.535
8.5
265.5
37.7
41.83
7.4
-0.407
-0.08
38.088
5.9
79.511
13.2
21.968
3.3
57.543
9.9
0.64
89.834
810.09
100
361.09
44.7
449.01
55.3
—
0
137.86
17.5
355.79
45.2
93.217
10.1
-1.447
-0.1
35.592
4.7
127.36
14.7
36.694
4.2
90.668
10.4
0.991
91.489
791.9
100
370.1
47.8
421.7
52.2
—
0
135
16.6
342.5
41.7
79.2
10.5
-1.3
-0.2
21.1
2.6
99
12.8
28.9
3.7
70.1
9.1
0.77
91.05