Suditi Statements
52
Suditi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
288.58
100
177.01
61.3
111.57
38.7
—
0
18.175
6.3
206.03
71.4
-94.461
-32.7
-15.202
-5.3
44.314
15.4
-65.349
-22.6
-2.486
-0.9
-64.026
-22.2
-2.3
27.347
388.51
100
280.73
79
107.78
21
—
0
29.795
7.4
159.92
43
-52.146
-21.9
-6.056
-2.4
3.464
1.4
-54.738
-23
-0.542
-0.8
-54.754
-20.7
-2.13
26.926
434.07
100
381.6
103
52.476
-3
—
0
39.54
11.1
316.85
123
-264.37
-126
-11.19
-1.9
135.67
80.1
-139.89
-47.7
-1.459
-1.007
-136.86
-46.6
-6.203
22.962
593.75
100
353.5
59.8
240.25
40.2
—
0
43.544
7.7
247.04
45.6
-6.793
-5.4
-21.343
-4.2
1.735
0.3
-26.401
-9.3
-0.103
-0.08
-27.368
-9.6
-1.03
23.381
536.46
100
441.31
120.6
95.148
-20.6
—
0
41.111
9
303.52
65.6
-208.37
-86.2
-22.205
-5.1
4.439
1.1
-302.48
-120.5
-0.213
-0.09
-346.84
-138.004
-18.919
18.333
496.38
100
287.04
60.8
209.33
39.2
—
0
29.678
5.4
186.36
35.2
22.977
4
-23.01
-3.7
4.123
1.2
4.09
1.5
0.423
-0.1
-4.545
-0.2
-0.249
15.711
361.68
100
253.81
85.9
107.87
14.1
—
0
23.419
6.1
187.71
61.1
-79.842
-47.01
-24.067
-8.2
3.089
1.8
-100.82
-53.4
-0.13
0.2
-139.78
-65
-7.904
17.59
392.08
100
217.86
48.1
174.22
51.9
—
0
34.158
12.6
174.09
58.8
0.135
-6.9
-21.955
-6.08
4.599
3.1
-17.222
-9.9
0.448
-1.7
-23.574
-11.02
-1.258
19.58
556.7
100
343.66
56.3
213.04
43.7
—
0
37.101
7.4
191.48
40.4
21.561
3.3
-20.883
-4.1
1.827
0.4
2.505
-0.5
1.388
-1.01
0.089
0.06
0.006
16.815
543.48
100
307.14
58.8
236.33
41.2
—
0
35.077
5.5
188.07
32.1
48.262
9.1
-22.615
-4.8
2.117
-0.07
27.765
4.3
6.494
1.3
21.636
3
1.241
17.618
575.2
100
356.8
58.1
218.2
41.8
—
0
44.5
5.9
182.3
29.3
36.1
12.6
-15.7
-2.7
2.9
0.8
23.2
10.6
11.6
3.3
11.8
8.5
0.7
16.95