Rishi Statements
52
Rishi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
574.79
100
422.77
73.6
152.02
26.4
—
0
53.681
9.3
126.21
22
25.809
4.5
-13.484
-2.3
1.341
0.2
13.666
2.4
7.177
1.2
6.489
1.1
0.87
7.459
542.56
100
399.56
74.4
143.01
25.6
—
0
49.054
8.8
122.1
22.1
20.906
3.5
-12.83
-2.4
0.918
0.1
8.994
1.2
2
0.2
6.994
1
0.95
7.364
556.99
100
425.67
78.3
131.33
21.7
—
0
50.008
8.3
112.72
18
18.611
3.6
-14.436
-2.6
3.139
0.6
7.314
1.7
0.001
-0.2
7.313
1.9
0.977
7.451
511.37
100
383.88
74.8
127.5
25.2
—
0
51.56
9.5
111
22.1
16.499
3.1
-12.299
-2.5
1.006
0.2
5.206
0.8
1.393
0.2
3.813
0.6
0.52
7.325
568.84
100
436.55
79.2
132.29
20.8
—
0
43.746
7
107
15.9
25.287
4.9
-12.911
-2.5
2.204
0.5
14.58
2.9
5.991
1.6
8.589
1.3
1.164
7.367
439.74
100
318.99
73.8
120.75
26.2
—
0
47.624
10.4
103.88
23.2
16.868
3
-10.566
-2.3
0.065
0.06
6.367
0.8
1.771
0.7
4.596
0.06
0.62
7.044
540.78
100
389.73
73.4
151.05
26.6
—
0
53.73
9.2
121.68
21
29.369
5.6
-12.825
-2.2
1.312
0.3
17.856
3.8
1.818
0.6
16.038
3.2
2.184
7.352
269.9
100
185.1
68.9
84.801
31.1
—
0
36.738
11
84.463
26.3
0.338
4.8
-12.442
-3.1
0.254
-0.05
-11.85
1.6
—
0
-11.85
1.6
-1.61
7.404
397.58
100
272.16
71
125.42
29
—
0
40.012
9
102.1
24.3
23.325
4.7
-12.725
-3.1
1.482
0.6
12.082
2.2
9.75
3.6
2.332
-1.4
0.314
7.432
550.93
100
381.9
69.6
169.02
30.4
—
0
57.817
10.7
135.68
25
33.343
5.4
-18.011
-3.3
2.614
0.7
17.946
2.8
4.838
0.7
13.108
2.1
1.771
7.401
448.44
100
311.96
70.7
136.48
29.3
—
0
35.229
7.7
102.42
21.9
34.068
7.5
-12.041
-2.5
1.036
0.3
23.063
5.3
7.708
2.3
15.355
3
2.074
7.404
391.29
100
273.44
69.6
117.85
30.4
—
0
31.139
8.3
90.062
24
27.785
6.4
-10.811
-3.01
0.389
0.1
17.363
3.5
3.5
0.2
13.863
3.3
1.88
7.374