Krypton Statements
52
Krypton Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
258.06
88.412
169.65
—
43.712
151.26
18.389
-8.77
3.291
12.91
5.743
7.43
0.55
13.292
169.38
100
54.086
25.1
115.29
74.9
—
0
34.057
21.6
104.25
69.4
11.038
5.5
-7.403
-4.2
0.663
0.4
4.298
1.6
0.1
0.5
4.351
1.2
0.293
14.801
177.69
100
72.466
43.9
105.23
56.1
—
0
38.36
20.4
94.074
51.9
11.152
4.2
-8.968
-5.3
3.604
3.5
5.788
2.4
0.288
-0.1
5.593
2.5
0.387
14.445
155.08
100
49.954
39.2
105.12
60.8
—
0
36.563
20.8
96.448
54.4
8.676
6.4
-5.6
-3.6
0.651
0.7
3.727
3.5
-0.8
-0.5
4.629
4
0.31
15.133
255.91
100
118.73
42.4
137.18
57.6
—
0
37.511
14.4
123.6
53.8
13.575
3.8
-9.53
-3.5
39.9
28.1
46.097
29.9
4.676
2.8
41.442
27.1
2.869
14.557
180.13
100
89.479
50
90.655
50
—
0
30.434
17.5
80.058
44.8
10.597
5.2
-6.622
-3.1
0.29
0.1
-34.15
2.2
0.42
0.02
-34.421
2.3
-2.34
14.522
289.42
100
167.5
63.9
121.92
36.1
—
0
48.983
22.3
114.86
51.7
7.055
-15.6
-9.882
-4.4
20.869
11.9
18.042
-8.1
3.496
-1.2
13.357
-6.2
1.053
14.043
136.31
100
71.77
46.3
64.535
53.7
—
0
22.614
17.3
56.298
44.6
8.237
9.1
-8.02
-5.8
3.259
4
3.476
7.3
-0.8
-0.5
3.834
7.5
0.26
14.956
132.03
100
55.204
37.4
76.827
62.6
—
0
32.194
26.5
72.608
64.8
4.219
-2.2
-9.148
-7.7
3.575
5.7
-1.354
-4.2
-3.24
-4.8
2.091
0.9
0.137
15.094
153.07
100
58.756
39.7
94.319
60.3
—
0
42.965
30
87.405
55.8
6.914
4.5
-7.54
-5.5
2.686
1.7
2.06
0.7
-0.8
-0.6
2.86
1.2
0.2
14.395
181.84
100
80.564
39.8
101.27
60.2
—
0
43.728
26.1
90.071
51.2
11.203
9
-8.434
-6.6
3.205
2.3
5.974
4.6
0.4
0.8
5.574
3.8
0.383
14.517
179.9
100
89.8
49.6
90.1
50.4
—
0
36
20.7
81.1
45.7
9.1
4.7
-6.5
-4.2
0.7
0.8
3.1
1.2
-0.6
-0.3
3.7
1.5
0.26
14.35