IP Statements
52
IP Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 627.4
100
1 068.79
34.7
558.61
65.3
—
0
171.54
10.1
504.91
60.1
53.703
5.2
-61.465
-3.8
9.546
0.3
1.784
1.7
1.748
0.7
0.036
1
0.008
12.683
1 539.78
100
1 026.71
65.6
513.07
34.4
—
0
167.97
10.3
505.25
33.2
7.816
1.2
-58.318
-3.7
15.809
0.4
-34.693
-2.09
-2.365
0.6
-32.328
-2.7
-2.55
12.67
1 588.51
100
1 078.48
66.6
510.04
33.4
—
0
143.08
9.2
484.46
32.2
25.576
1.1
-58.576
-3.9
15.311
0.3
-17.689
-2.5
-4.671
-0.7
-13.018
-1.7
-1.028
12.276
1 644.44
100
1 095.37
68.3
549.07
31.7
—
0
157.33
9.1
475.51
28.7
73.561
3.1
-50.804
-3
18.112
1
40.869
1.1
11.173
0.2
29.696
0.9
2.34
12.708
1 437.87
100
943.48
63.6
494.38
36.4
—
0
140.27
9.9
413.19
29.1
81.197
7.3
-52.23
-3.3
19.422
2
48.389
6
9.767
1.1
38.622
4.9
3.049
12.742
1 289.28
100
761.07
63.7
528.21
36.3
—
0
147.37
11.2
421.61
32.2
106.6
4.1
-48.186
-3.6
3.513
0.3
61.927
0.8
18.588
0.4
43.339
0.4
3.42
12.615
1 426.22
100
846.14
61.2
580.08
38.8
—
0
141.19
9.6
433.13
29.4
146.95
9.4
-40.117
-2.7
3.955
0.5
110.79
7.2
28.268
1.8
82.522
5.4
6.453
12.791
558.4
100
306.43
55.6
251.96
44.4
—
0
104.3
13.6
269.15
36.9
-17.19
7.6
-34.224
-3
6.025
1.1
-45.389
5.6
-12.548
1.6
-32.841
4.1
-2.595
12.669
1 979.32
100
1 117.48
55.5
861.84
44.5
—
0
285.69
14.6
756.66
39
105.18
5.5
-94.355
-8.5
6.567
0.5
17.391
-2.5
6.38
-0.1
11.011
-2.4
0.87
12.681
1 061.32
100
614.6
59.9
446.72
40.1
—
0
152.39
14.5
384.62
36.8
62.095
3.3
-36.986
-3.3
3.048
0.2
28.157
0.2
6.623
-0.1
21.534
0.3
1.7
12.492
1 078.97
100
678.93
64.5
400.04
35.5
—
0
143.69
13.3
319.13
28.6
80.906
6.8
-36.994
-3.4
9.389
1.2
53.301
4.7
14.418
1.6
38.883
3.1
3.07
12.669
1 042
100
573.6
57
468.3
43
—
0
146
13.4
376.6
34.8
91.7
8.2
-37.1
-3.5
2.4
0.4
57
5
16.4
1.6
40.6
3.4
3.2
12.7