Super Statements
52
Super Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 197.85
100
760.81
59.1
437.04
40.9
—
0
60.593
4.9
377.06
34.6
59.987
6.3
-28.038
-2.8
15.51
2
47.459
5.4
17.652
2.2
31.036
3.4
0.29
106.08
1 090.18
100
726.59
67.6
363.58
32.4
—
0
55.686
4.8
315.18
28
48.405
4.3
-18.602
-1.5
6.675
0.6
36.478
3.4
8.977
0.8
27.476
2.6
0.26
105.44
1 091.31
100
709.71
64.7
381.6
35.3
—
0
54.133
3.1
328.93
30.3
52.669
4.9
-25.967
-2.5
16.073
2.4
42.775
4.8
11.354
1.3
31.255
3.5
0.283
109.84
1 174.79
100
821.22
70.6
353.57
29.4
—
0
50.676
4.2
307.34
25.6
46.23
3.8
-18.693
-1.3
8.332
0.9
35.869
3.4
3.949
-0.04
31.888
3.4
0.29
110.82
1 070.19
100
744.06
70
326.13
30
—
0
46.061
4
282.56
26.5
43.572
3.5
-23.619
-1.6
19.031
2.8
38.984
4.7
17.095
2.3
21.837
2.4
0.204
108.03
1 139.34
100
777.54
71.3
361.8
28.7
—
0
52.551
4.5
319.33
25.4
42.474
3.3
-16.079
-1.1
6.457
0.7
32.852
2.8
9.027
0.8
23.828
2
0.22
108.31
1 155.22
100
777.26
63.4
377.96
36.6
—
0
49.974
4.4
309.38
28.8
68.576
7.7
-27.992
-3.04
7.739
0.8
48.323
5.5
9.842
1
38.555
4.6
0.364
105.07
756.51
100
535.41
74.3
221.1
25.7
—
0
33.396
3.2
187.18
21.8
33.918
3.9
-25.523
-2.4
4.043
0.3
12.438
1.8
3.332
0.5
9.059
1.3
0.09
99.671
851.61
100
581.86
68.3
269.74
31.7
—
0
45.295
5.7
236.96
30.1
32.785
1.6
-37.024
-3.8
5.748
0.8
1.509
-1.4
-10.924
-1.3
10.569
-0.5
0.099
108.48
1 006.21
100
682.35
63.9
323.86
36.1
—
0
39.283
3.4
272.27
30.9
51.592
5.2
-30.445
-3
4.947
0.5
26.094
2.8
20.3
3.1
23.644
2.8
0.212
107.97