Photoquip Statements
52
Photoquip Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
99.118
77.542
21.576
—
5.155
19.659
1.917
-4.757
2.199
-0.641
2.435
-3.076
-0.631
5.26
62.552
100
57.037
86
5.515
14
—
0
6.484
11.6
18.417
38.5
-12.902
-24.5
-4.892
-8.6
1.085
1.7
-16.709
-31.4
2.524
4.4
-19.233
-35.8
-3.59
5.392
62.859
100
51.382
82.4
11.477
17.6
—
0
6.422
9.3
23.314
32.9
-11.837
-15.4
-5.404
-7.1
2.023
5.4
-15.218
-17.1
4.381
6.7
-19.599
-23.9
-4.086
4.796
53.232
100
46.986
87
6.246
13
—
0
6.317
11.2
18.852
35.6
-12.606
-22.6
-5.709
-10.08
1.16
2.2
-17.155
-30.5
4.279
7.7
-21.434
-38.2
-4.47
4.795
72.591
100
65.723
119.9
6.868
-19.9
—
0
5.431
8.4
20.423
33.4
-13.555
-53.3
-5.997
-9.2
2.058
4.8
-17.494
-57.7
4.213
12.5
-21.707
-70.2
-4.481
4.817
51.544
100
32.934
66.3
18.61
33.7
—
0
5.509
7.9
15.681
25.5
2.929
8.1
-6.697
-9.4
0.412
1
-3.356
-0.2
-1.63
0.4
-1.726
-0.6
-0.355
4.834
65.02
100
61.887
132.9
3.133
-32.9
—
0
6.839
11.2
34.931
57.7
-31.799
-90.6
-6.88
-12.2
28.994
40.2
-10.042
-63.8
7.957
22.4
-17.999
-86.1
-3.788
4.779
48.48
100
35.265
73.8
13.215
26.2
—
0
4.609
9.1
18.249
27.3
-5.034
-1.09
-7.536
-9.6
8.468
20.2
-4.102
9.6
-0.183
-0.2
-3.92
9.8
-0.82
4.807
122.44
100
85.667
57.8
36.77
42.2
—
0
16.772
14.6
46.396
53.6
-9.625
-11.3
-8.435
-10.8
3.997
0.2
-14.063
-22
7.058
14.3
-21.121
-36.2
-4.401
4.797
151.48
100
117.27
76.7
34.217
23.3
—
0
18.707
11.4
40.742
26.8
-6.525
-3.5
-7.04
-5.07
5.245
4.8
-8.32
-3.8
-2.334
-1.2
-5.986
-2.6
-1.24
4.829
82.6
100
59.3
71.8
23.3
28.2
—
0
10.4
12.6
21
25.4
2.3
2.8
-3.5
-4.2
1.2
1.5
—
0
1.4
1.7
-1.4
-1.7
-0.29
4.8