Royale Manor Statements
52
Royale Manor Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.817
100
11.492
12.9
79.325
87.1
—
0
28.893
30.2
74.359
81
4.966
6.1
-3.664
-3.8
6.825
9.5
8.127
11.7
2.275
3.1
5.852
8.6
0.31
18.726
133.71
100
12.039
5
121.67
95
—
0
30.84
29
85.741
82.1
35.928
12.9
-4.579
-3.2
8.617
13.7
39.966
23.5
8.741
3.6
31.225
19.8
1.72
18.223
87.661
100
13.444
14.9
74.217
85.1
—
0
24.522
30.8
62.323
74.3
11.894
10.8
-4.848
-6
2.146
4.5
9.192
9.3
2.5
2.6
6.692
6.8
0.37
18.088
83.711
100
10.521
8.9
73.19
91.1
—
0
22.709
27.6
61.263
70.7
11.927
20.4
-5.573
-7
8.135
19.1
14.489
32.5
4.849
10.1
9.64
22.3
0.565
17.325
52.549
100
10.302
18.5
42.247
81.5
—
0
14.753
26.7
38.943
67.8
3.304
13.7
-4.245
-5.5
0.532
0.6
-0.409
8.8
—
0
-0.409
8.8
-0.03
16.873
58.887
100
10.895
16.7
47.992
83.3
—
0
16.749
28.6
47.449
80.6
0.543
2.7
-5.251
-7.9
9.151
23.4
13.336
42.8
0.06
0.2
13.276
42.6
0.771
16.88
17.597
100
4.15
25.9
13.447
74.1
—
0
8.204
45.8
23.675
121.2
-10.228
-47.05
-4.48
-19.2
4.221
32.2
-10.487
-34.03
—
0
-10.487
-34.03
-0.622
16.874
116.63
100
17.502
14.6
99.13
85.4
—
0
28.367
22.5
75.505
64.9
23.624
20.4
-5.794
-5.5
6.545
11.8
24.376
26.7
3.962
3.5
20.414
23.2
1.206
16.932
98.091
100
16.945
17.5
81.146
82.5
—
0
30.557
33.2
70.283
72.9
10.863
9.6
-5.134
-5.3
0.316
0.3
6.045
4.6
1.25
1
4.795
3.7
0.28
17.206
49.15
100
10.05
20.4
39.11
79.6
—
0
15.62
31.8
35.33
71.9
3.77
7.7
-2.26
-4.6
0.18
0.4
1.69
3.4
0.35
0.7
1.34
2.7
0.08
16.71