Premco Statements
53
Premco Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
492.38
100
214.43
43
277.95
57
—
0
110.56
21.4
230.13
44.3
47.819
12.7
-10.964
-2.4
26.636
4.1
63.826
14.5
13.377
3.8
50.448
10.7
15.259
3.306
486.44
100
204.71
42.4
281.73
57.6
—
0
116.29
24.6
233.33
49.1
48.402
8.4
-11.952
-2.6
26.706
4.8
64.747
11.3
12.84
2.4
51.907
8.9
15.71
3.304
510.37
100
225.98
41.8
284.39
58.2
—
0
108.87
21.2
220.86
42.9
63.537
15.3
-11.267
-2.2
16.573
2.6
80.842
9.4
17.438
3.3
63.517
7.1
19.22
3.305
423.05
100
187.22
37.2
235.83
62.8
—
0
106.86
33.7
215.16
61.9
20.671
0.8
-8.003
-2.4
14.716
5
29.384
4.7
-1.603
-3.7
30.805
8.3
9.32
3.306
611.71
100
295.51
46.3
316.2
53.7
—
0
105.95
20.3
225.02
42.9
91.178
10.7
-9.388
-1.7
17.817
3.3
100.85
12.9
30.172
3.7
68.003
8.7
20.572
3.306
670.56
100
333.12
50.7
337.44
49.3
—
0
104.08
15.5
213.42
32.8
124.02
16.5
-10.226
-1.4
19.001
2.9
133.28
18.8
26.373
4.9
97.532
12.9
29.51
3.305
643.89
100
285.62
47.3
358.27
52.7
—
0
98.572
14
208.51
29.9
149.76
22.8
-9.79
-1.5
13.63
1.3
138.6
20.9
14.198
2.5
109.56
16
33.153
3.305
351.56
100
159.56
47.1
191.99
52.9
—
0
78.007
17.1
164.9
38.5
27.096
14.4
-6.864
-1.6
17.829
2.5
39.569
15.3
6.735
2.5
29.518
11.5
9.12
2.781
371.03
100
177.15
46.7
193.88
53.3
—
0
88.473
24
195.05
53.9
-1.163
-0.6
-10.171
-2.7
12.384
1.9
-1.175
-1.4
-8.352
-2.8
2.872
0.08
1.019
2.222
392.19
100
182.72
40.8
209.46
59.2
—
0
80.126
21.5
172.42
47.1
37.047
12.1
-12.107
-2.8
27.336
6.5
52.276
15.8
2.754
1.1
43.017
12.8
10.78
4.252
354.95
100
192.47
51.1
162.48
48.9
—
0
81.22
22.7
171.52
49
-9.042
-0.08
-8.403
-1.6
-5.233
3.6
-33.334
1.9
-11.644
1.9
-23.538
-0.6
-7.122
3.305
345.9
100
127.5
34.2
218.4
65.8
—
0
77.2
27.4
176.7
62.7
41.8
3.1
-6.6
-3.2
25.6
9.8
60.7
9.7
8
-0.1
49.6
9.7
13.01
4.05