Akar Auto Statements
53
Akar Auto Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 882.84
1 147.01
735.83
—
229.99
626.04
109.79
-64.925
1.317
46.184
17.414
28.77
2.668
10.779
1 855.35
100
1 168.49
63.1
686.85
36.9
—
0
217.29
11.6
598.13
32
88.727
4.9
-46.881
-2.6
1.051
0.06
42.897
2.4
16.745
0.8
26.151
1.5
2.42
10.804
1 960.77
100
1 248.31
63.6
712.46
36.4
—
0
208.43
10.7
606.6
30.8
105.87
5.7
-59.291
-3.2
1.09
0.05
47.668
2.5
3.718
-0.3
43.951
2.7
4.08
10.769
1 709.89
100
1 123.87
67.2
586.02
32.8
—
0
184.82
10.4
510.37
28.2
75.654
4.5
-41.12
-2.5
0.71
0.05
35.244
2.1
10.401
0.6
24.843
1.4
2.31
10.755
1 519.83
100
953.99
63.7
565.83
36.3
—
0
173.33
10.7
481.29
30.8
84.545
5.5
-43.153
-2.6
7.462
0.7
46.878
3.4
5.151
1.1
41.726
2.4
3.875
10.767
1 165.21
100
689.38
59.1
475.83
40.9
—
0
160.43
13.5
412.96
35.5
62.873
5.5
-37.028
-3.06
0.634
0.04
26.479
2.4
-0.561
-0.1
27.04
2.6
2.5
10.815
1 882.84
100
1 123.81
60.7
759.03
39.3
—
0
279.51
14.1
714.81
33.9
44.22
5.3
-80.492
-3.2
31.632
2.2
-20.946
2
8.246
0.7
-29.191
1.3
-2.71
10.806
829.87
100
478.55
58.2
351.32
41.8
—
0
117.96
15.8
363.13
42
-11.813
-0.3
-53.414
-5.7
0.917
0.1
-64.31
-5.8
-0.245
-0.06
-64.067
-5.8
-5.952
10.769
907.29
100
537.59
65.1
369.7
34.9
—
0
131.22
13.9
372.86
39.3
-3.16
-4.4
-46.466
-5.8
1.42
-0.8
-48.206
-11.02
-1.284
-0.2
-46.922
-10.8
-4.33
10.812
1 080.98
100
671.29
56.8
409.69
43.2
—
0
138.76
15.8
356.21
37.4
53.48
5.9
-30.179
-2.6
0.039
-0.4
23.34
2.9
7.031
0.9
16.309
2
1.51
10.799
1 272.16
100
793.59
63
478.58
37
—
0
130.99
10.4
418.25
33
60.326
4
-40.431
-3.2
1.627
0.3
24.934
1.6
-2.54
-1.1
27.474
2.8
2.55
10.768
1 505.7
100
1 004.9
66.7
500.8
33.3
—
0
128.4
8.4
416.9
27.2
83.9
6.1
-40.7
-2.6
0.6
0
34.1
2.3
9.5
0.6
24.7
1.7
2.28
10.8