Supreme Holdings Statements
53
Supreme Holdings Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
340.75
100
285.42
83.8
55.335
16.2
—
0
16.28
4.8
44.879
13.2
10.456
3.1
-0.555
-0.2
23.435
6.9
33.336
9.8
4.634
1.4
28.543
8.4
0.77
37.103
376.35
100
287.05
82.1
89.293
17.9
—
0
12.137
2.6
42.297
9
46.996
8.9
-0.009
-0.004
37.541
10.4
84.528
19.2
34.252
6.9
50.042
12.4
1.38
36.378
394.87
100
282.41
76.2
112.46
23.8
—
0
15.059
5
46.681
16.7
65.78
7.2
-0.021
0
21.332
7.1
87.091
14.3
18.902
3
68.298
11.4
1.838
38.877
336.25
100
260.56
76.1
75.687
23.9
—
0
9.605
2.9
34.003
9.5
41.684
14.4
-0.03
-0.003
14.406
5.7
56.06
20.1
4.78
2.4
51.101
17.5
1.44
35.483
468.95
100
317.73
78.1
151.22
21.9
—
0
13.048
2.6
35.059
7.1
116.16
14.7
-2.209
-0.8
13.176
4.4
127.13
18.3
21.946
2.8
105.19
15.5
2.972
35.393
295.01
100
235.78
84.6
59.232
15.4
—
0
11.671
4.5
34.04
13.8
25.192
1.6
-0.045
-0.03
2.13
0.7
27.277
2.3
3.653
1.3
23.624
1
0.67
34.881
352.91
100
298.13
95.4
54.779
4.6
—
0
13.977
6.8
42.513
20.3
12.266
-15.6
-0.078
-0.07
1.436
0.5
13.624
-15.2
-2.374
-4.1
15.998
-11.06
0.451
35.477
99.475
100
82.717
80.4
16.758
19.6
—
0
7.558
6.8
21
20
-4.242
-0.3
-0.024
-0.02
1.717
1.7
-2.549
1.3
0.114
0.1
-2.663
1.2
-0.078
35.033
312.12
100
247.63
78.3
64.487
21.7
—
0
10.02
3.1
44.567
14.4
19.92
7.3
-0.194
-0.08
0.617
0.3
20.343
7.6
3.647
1.7
16.696
5.8
0.471
35.396
471.18
100
385.39
79.7
85.783
20.3
—
0
6.494
1.3
33.111
7
52.672
13.3
-0.023
-0.006
4.526
1.3
57.175
14.6
6.054
2.5
51.121
12
1.44
35.495