Minaxi Statements
53
Minaxi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
163.72
177.14
-13.42
—
5.69
24.65
-38.07
-6.479
0.162
-44.387
-10.318
-34.068
-0.69
49.394
179.18
100
149.1
82.4
30.077
17.6
—
0
5.779
3.6
26.128
16.7
3.949
0.9
-6.211
-3.6
8.233
-0.08
5.971
-2.8
3.02
1.2
2.952
-4.02
0.06
47.859
128.95
100
139.04
114.4
-10.089
-14.4
—
0
4.926
4.2
22.083
19.1
-32.172
-33.5
-12.529
-8.3
-0.244
-0.4
-44.945
-42.1
-11.355
-10.7
-33.59
-31.4
-0.678
49.68
163.16
100
167.59
107.2
-4.432
-7.2
—
0
5.149
3.9
25.207
19.5
-29.639
-26.6
-9.143
-7.4
0.692
-0.005
-38.09
-34.06
-9.553
-5.4
-28.537
-28.6
-0.58
49.033
216.4
100
198.81
91.6
17.593
8.4
—
0
4.326
2.1
22.154
11.3
-4.561
-2.9
-11.742
-4.6
0.216
0.2
-16.087
-7.4
-3.63
-2
-12.457
-5.4
-0.253
49.171
94.664
100
72.062
79
22.602
21
—
0
3.765
3.3
17.249
15.3
5.353
5.7
-10.452
-9.8
0.562
0.9
-4.537
-3.1
-1.087
-0.8
-3.45
-2.4
-0.07
48.492
138.56
100
107.23
78.9
31.326
21.1
—
0
4.152
2.6
19.85
13
11.476
8.1
-12.788
-7.8
0.4
-0.1
-0.912
0.06
0.486
0.7
-1.396
-0.6
-0.031
47.005
55.043
100
31.299
56.9
23.744
43.1
—
0
2.103
3.8
0.592
1.1
23.152
42.1
-5.441
-9.9
0.142
0.3
17.853
32.4
3.929
7.1
13.925
25.3
0.275
50.676