Sybly Statements
53
Sybly Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.174
100
1.581
893.7
-1.407
-793.7
—
0
1.241
439.7
2.229
742
-3.636
-1535.6
-3.939
-2262.6
0.167
96
-48.219
-27918.4
-12.084
-6944.8
-36.135
-20973.6
-3.951
9.151
—
100
0.047
0
-0.047
0
—
0
1.216
0
2.565
0
-2.612
0
-0.119
0
—
0
0.686
0
—
0
0.686
0
0.08
9.354
7.262
100
10.068
138.3
-2.806
-38.3
—
0
0.567
-2.8
4.726
41.4
-7.532
-79.7
-2.976
-18.5
0.021
0.3
-22.431
-265.1
-5.992
-82.5
-16.438
-182.6
-1.795
9.128
0.446
100
0.519
1650
-0.073
-1550
—
0
2.234
29125
5.071
53700
-5.144
-55250
-2.88
-39850
0.152
3025
-5.799
-112750
—
0
-5.799
-112750
-0.63
9.206
45.381
100
43.347
99.3
2.035
0.7
—
0
3.052
5.3
6.766
14.5
-4.731
-13.9
-3.093
-5.2
0.295
0.7
-6.845
-78.8
-10.63
-51.9
3.785
-26.9
0.416
9.125
50.302
100
46.626
90.7
3.676
9.3
—
0
5.207
8.9
9.467
15.6
-5.791
-6.4
-2.944
-6.09
0.345
0.9
7.197
-6.009
—
0
7.197
-6.009
0.788
9.148
61.769
100
52.197
82.2
9.571
17.8
—
0
5.231
8.6
9.488
14.9
0.084
2.9
-5.225
-7.6
10.135
1.3
6.118
0.3
4.524
15
1.594
-14.7
0.193
9.299
29.466
100
28.744
96.8
0.722
3.2
—
0
3.277
9
7.89
20.9
-7.168
-17.6
-6.925
-15.8
0.444
1.3
-7.649
-5.9
—
0
-7.649
-5.9
-0.84
9.075
76.196
100
70.918
100.3
5.278
-0.3
—
0
10.622
15.7
15.293
19.9
-10.015
-20.3
-5.241
-7.8
6.312
17.7
-2.478
-0.3
-2.511
-7.6
0.032
7.3
-0.071
10.947
108.53
100
96.249
93.3
12.276
6.7
—
0
13.573
13.4
23.15
20.1
-10.874
-13.5
-5.531
-5.7
0.883
1.1
2.617
-7.4
—
0
2.617
-7.4
0.28
9.154