Lahoti Statements
53
Lahoti Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 211.47
100
2 039.6
92.2
171.87
7.8
—
0
96.775
4.4
152.28
6.9
19.593
0.9
1.51
0.07
29.653
1.3
50.756
2.3
22.885
1
27.872
1.3
0.96
29.314
2 663.92
100
2 446.6
90.9
217.33
9.1
—
0
96.217
3.5
127.69
4.3
89.633
4.8
1.413
0.09
33.368
1.1
124.41
6
29.722
1.7
94.692
4.3
3.429
27.764
1 503.36
100
1 338.58
92.8
164.78
7.2
—
0
61.355
3
115.66
7
49.122
0.2
-3.042
-0.1
32.395
2.1
80.875
2.5
25.668
0.8
55.206
1.7
1.888
29.251
1 681.71
100
1 419.62
83.9
262.09
16.1
—
0
105.72
5.2
145.55
7.6
116.54
8.5
-4.565
-0.02
14.464
1
126.44
9.5
24.287
1.9
102.15
7.6
3.5
29.192
4 821.45
100
4 187.64
86.1
633.82
13.9
—
0
361.29
7.3
424.04
9.1
209.77
4.8
-28.412
-0.6
47.357
1
228.72
5.2
89.08
1.5
139.64
3.7
4.775
29.24
4 098.29
100
3 641.15
87.7
457.14
12.3
—
0
302.51
7.9
341.07
9
116.07
3.3
-14.063
-0.4
31.494
0.5
133.5
3.4
36.315
0.9
97.19
2.4
3.32
29.268
2 947.39
100
2 685.21
90.1
262.18
9.9
—
0
173.11
6.3
244.84
9.1
17.348
0.8
-4.695
-0.4
25.411
1
38.064
1.4
16.593
0.8
21.472
0.6
0.739
29.054
1 753.41
100
1 580.59
91.8
172.82
8.2
—
0
86.782
5
138.34
7.1
34.485
1.1
5.624
-0.2
23.753
1.3
63.862
2.2
12.081
0.4
51.781
1.7
1.83
28.492
2 149.95
100
1 981.27
91.8
168.68
8.2
—
0
87.815
4
149.26
7.3
19.411
0.9
-21.511
-1.8
21.479
1.2
19.379
0.3
11.281
0.7
8.098
-0.3
0.276
29.092
1 813.76
100
1 650.07
90.1
163.69
9.9
—
0
71.342
4.4
109.81
7
53.885
2.9
-15.914
-0.8
23.426
1.7
61.397
3.8
16.889
1.2
44.507
2.6
1.53
29.078