Bengal Tea Statements
53
Bengal Tea Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
333.5
100
267.5
80.2
66
19.8
—
0
105.3
31.6
152.1
45.6
-86.1
-25.8
-1.7
-0.5
59.6
17.9
-28.2
-8.5
35.8
10.7
-68.1
-20.4
-7.55
9.035
227.7
100
19.7
-1.1
208
101.1
—
0
117.7
48.4
172.5
72.8
35.5
28.3
-2
-0.9
19.6
6.8
53.1
34.2
15.1
10
34.5
21.8
3.82
9.018
202.83
100
132.24
73.5
70.584
26.5
—
0
89.415
110.2
177.15
292.2
-106.56
-265.7
-2.894
-5.8
19.956
37.7
-89.501
-233.8
-19.109
-45.02
-73.277
-148.4
-8.12
9.009
292.4
100
31.6
15.5
260.8
84.5
—
0
109
28.2
171.7
45.9
89.1
38.6
-1.4
-0.4
7.6
3.5
95.3
41.7
37
17.6
75.5
34.3
8.36
9.005
527.92
100
277.93
45.2
249.99
54.8
—
0
108.66
23.2
182.5
34.4
67.482
20.4
-5.715
-0.4
-0.228
-0.4
61.579
19.5
3.241
0.4
36.45
8.7
4.04
9.006
313.5
100
72.9
27.7
240.6
72.3
—
0
103.9
26.9
154.1
41.5
86.5
30.8
-3.4
-0.8
4
0.9
87.1
30.9
-1.8
0.5
43.2
17
4.8
9
787.73
100
320.43
30.8
467.3
69.2
—
0
232.23
35.1
369.6
51.9
97.708
17.3
-10.057
-1.05
13.984
1.1
101.64
17.4
-3.104
0.5
54.79
6.7
6.08
9.003
369.8
100
135.3
41.8
234.5
58.2
—
0
119.3
24.7
191.9
39.8
42.6
18.4
-9.4
-1.6
4.9
0.9
38.1
17.7
8.1
4.1
30
13.5
3.33
9.021
473.36
100
144.7
-9
328.66
109
—
0
120.06
31.5
408.01
149.9
-79.347
-40.9
-11.527
-3.3
5.69
1.7
-85.184
-42.5
-23.624
-12.5
-62.398
-30.3
-6.92
9.006
630.2
100
270.1
35.7
360.1
64.3
—
0
140.2
22.3
290.2
46.1
69.9
18.2
-12.3
-1.9
5.9
1
63.5
17.2
15.9
4.1
49
13.7
5.43
9.006
496.12
100
318.27
69.8
177.85
30.2
—
0
104.36
19.9
235.43
52.7
-57.573
-22.5
-11.942
-2.8
7.578
2.9
-61.937
-22.4
-21.844
-7.4
-41.33
-15.4
-4.559
9.036
611.1
100
290.6
45.6
320.5
54.4
—
0
132.7
20.4
272.5
43.3
48
11.1
-12.6
-1.8
8.8
0.9
44.2
10.3
11.2
2.5
38.1
8.1
4.22
9