E-Land Statements
53
E-Land Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 148.08
567.85
580.23
—
298.64
562.92
17.307
-280.63
41.699
-221.62
—
-221.62
-4.62
47.948
1 005.86
100
563.47
50.2
442.4
49.8
—
0
282.39
36.4
389.81
50
52.589
-0.2
-258.57
-34.9
29.352
6.4
-176.63
-28.7
—
0
-176.63
-28.7
-3.68
48.004
964.88
100
525.43
59.6
439.45
40.4
—
0
264.02
24
422.66
38.3
16.796
2.1
-256.62
-22.03
13.141
1.7
-226.68
-18.2
—
0
-226.68
-18.2
-4.716
48.068
1 337.65
100
771.46
55.9
566.19
44.1
—
0
275.13
23.8
493.56
40.2
72.63
3.9
-252.96
-22.5
8.394
0.8
-171.94
-17.7
—
0
-171.94
-17.7
-3.59
47.895
1 054.88
100
606.04
61.2
448.83
38.8
—
0
254.76
23.3
436.36
43.8
12.47
-4.9
-229.3
-20.08
41.85
6
-60.552
-19
—
0
-60.552
-19
-1.274
47.971
720.9
100
394.44
57.7
326.45
42.3
—
0
196.93
23.9
328.15
41.6
-1.692
0.7
-236.15
-24.3
12.376
1.3
-225.46
-22.2
—
0
-225.46
-22.2
-4.7
47.973
758.72
100
447.45
58.5
311.27
41.5
—
0
220.99
26.9
349.94
46.6
-38.668
-5.09
-231.37
-27.9
26.925
4.7
-243.11
-28.2
—
0
-243.11
-28.2
-5.066
47.99
453.5
100
214.05
49.8
239.46
50.2
—
0
185.75
38.3
295.52
59.5
-56.063
-9.3
-236.7
-43.3
5.877
0.8
-286.89
-51.8
—
0
-286.89
-51.8
-5.97
48.055
709.04
100
362.61
51.7
346.43
48.3
—
0
279.21
40
383.1
51.4
-36.679
-3.1
-271.27
-40.7
24.581
6
-283.37
-37.9
—
0
-283.37
-37.9
-5.905
47.989