VTM Statements
53
VTM Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 147.96
100
716.65
64.8
431.32
35.2
—
0
82.017
6.8
358.35
31.2
72.964
4
-5.384
-0.5
29.927
2.4
97.507
5.9
16.151
0.4
81.356
5.5
2.027
40.146
933.54
100
553.22
56.2
380.31
43.8
—
0
70.645
8.1
282.36
31.7
97.951
12.1
-4.029
-0.3
43.181
3.5
137.1
15.4
35.54
4.7
101.56
10.7
2.52
40.303
1 025.37
100
741.78
71
283.59
29
—
0
65.824
6.3
260.73
25.1
22.861
4
-3.876
-0.3
31.791
3.3
50.776
6.9
11.322
1.7
39.454
5.3
0.982
40.227
1 061.87
100
791.17
76.9
270.7
23.1
—
0
61.656
6.2
219.92
21
50.78
2.1
-4.36
-0.4
26.029
3.1
72.449
4.8
20.52
1.8
51.929
3
1.29
40.303
1 145.17
100
801
67.7
344.18
32.3
—
0
63.153
6.1
261.7
24.5
82.48
7.9
-5.528
-0.5
11.637
1.2
88.589
8.5
6.484
-1.05
82.105
9.6
2.039
40.228
792.28
100
528.23
70.9
264.05
29.1
—
0
57.041
6
207.04
21.2
57.005
7.9
-4.995
-0.5
39.973
3.3
91.983
10.7
25.215
2.9
66.768
7.8
1.66
40.23
880.05
100
605.84
67.1
274.21
32.9
—
0
55.901
6.8
207.96
27.3
66.244
5.6
-3.478
-0.2
22.983
1.1
85.749
6.5
16.627
0.2
69.122
6.4
1.713
40.339
546.27
100
368.68
70.3
177.58
29.7
—
0
41.804
6.5
157.04
23.8
20.541
5.9
-4.992
-0.7
22.186
2.4
37.735
7.7
8.98
1.8
28.755
5.9
0.71
40.557
737.89
100
486.54
64.7
251.36
35.3
—
0
59.191
8.2
224.61
32.3
26.749
3
-6.354
-0.8
43.699
6
64.094
8.2
16.593
3.2
47.501
5
1.187
40.021
867.45
100
601.19
69.3
266.26
30.7
—
0
59.286
6.7
205.22
22.3
61.045
8.4
-4.62
-0.5
43.156
5.7
99.581
13.7
26.043
4
73.538
9.7
1.83
40.186