Porwal Auto Statements
53
Porwal Auto Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
729.11
100
408.01
55.1
321.09
44.9
—
0
61.992
9.1
293.98
42.4
27.107
2.5
-12.282
-1.7
3.957
1.2
18.782
2
—
0
18.782
2
1.24
15.139
703.74
100
424.62
63.4
279.13
36.6
—
0
57.63
8.7
265.49
37.6
13.638
-1
-14.72
-2.2
0.296
0.08
-0.786
-3.06
—
0
-0.786
-3.06
0.027
16.026
702.31
100
427.73
61.3
274.58
38.7
—
0
53.164
7.4
271.2
38.8
3.379
-0.1
-13.022
-1.9
0.114
0.03
-9.529
-2.02
—
0
-9.529
-2.02
-0.63
15.007
579.56
100
327.02
55
252.55
45
—
0
52.499
9.8
268.75
48.7
-16.2
-3.7
-11.962
-2.1
10.614
3.8
-17.548
-2.03
-28.578
-10.2
11.029
8.2
0.737
15.138
491.76
100
264.09
55.5
227.67
44.5
—
0
47.233
9.2
230.52
44.5
-2.853
0.05
-10.12
-1.9
0.353
0.002
-12.62
-1.8
—
0
-12.62
-1.8
-0.84
15.011
488.16
100
236.53
51.9
251.63
48.1
—
0
44.797
8.6
216.5
41.2
35.127
6.9
-9.67
-1.7
11.126
0.1
36.583
5.3
1.219
0.4
35.364
4.9
2.374
14.839
208.64
100
94.593
46.6
114.04
53.4
—
0
25.923
11.9
133.11
54.9
-19.066
-1.5
-7.034
-2.5
0.049
0.02
-26.051
-4.02
—
0
-26.051
-4.02
-1.73
15.027
376.13
100
179.37
47.4
196.76
52.6
—
0
33.368
9.3
185.71
50.3
11.055
2.3
-11.292
-3.3
0.052
0.02
-0.186
-1
-9.659
-5.3
9.473
4.3
0.622
15.025
411.1
100
214.59
52.4
196.51
47.6
—
0
36.251
8.9
188.6
46.9
7.914
0.7
-11.822
-3.1
0.039
0.01
-3.869
-2.4
—
0
-3.869
-2.4
-0.252
14.363
316.8
100
172.2
54.4
144.6
45.6
—
0
23.8
7.5
125.9
39.7
18.7
5.9
-6.6
-2.08
—
0
12.1
3.8
—
0
12.1
3.8
0.8
15.1