Suryaamba Spinning Statements
53
Suryaamba Spinning Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 042.39
100
637.57
61.2
404.82
38.8
—
0
138.55
13.3
370.65
35.6
34.175
3.3
-27.978
-2.7
4.71
0.5
10.907
1
3.228
0.3
7.679
0.7
2.62
2.916
1 143.35
100
703.67
59.7
439.68
40.3
—
0
146.86
13.6
400.49
37.6
39.185
2.7
-29.32
-2.4
3.308
0.3
13.173
0.6
3.343
0.3
9.83
0.3
3.36
2.922
1 272.47
100
819.6
64.2
452.86
35.8
—
0
142.04
10.5
410.34
32.5
42.517
3.3
-28.397
-2.1
6.155
0.3
20.275
1.5
7.125
0.7
13.15
0.8
4.488
2.931
1 215.23
100
696.72
57.8
518.51
42.2
—
0
134.66
11.4
414.33
35.6
104.17
6.6
-27.284
-2.3
8.677
1.4
85.568
5.7
19.629
1.4
65.939
4.4
22.49
2.932
1 278.55
100
741.82
58.4
536.74
41.6
—
0
123.97
9.3
399.56
31
137.18
10.6
-25.55
-1.8
6.96
0.8
118.59
9.6
31.164
2.3
87.421
7.3
29.837
2.93
988
100
577.73
56.8
410.27
43.2
—
0
115.48
11.5
327.96
34.5
82.315
8.7
-21.792
-2.1
5.211
0.6
65.734
7.2
8.677
1.1
57.057
6
19.46
2.932
884.53
100
530.43
62.7
354.1
37.3
—
0
118.54
12.7
276.89
29.4
77.209
7.9
-19.896
-2.1
7.589
1.3
64.902
7
9.276
0.6
55.625
6.4
18.991
2.929
372.3
100
178.11
54.5
194.18
45.5
—
0
72.127
16.4
186.22
42.5
7.963
3
-23.92
-4.8
0.92
0.2
-15.037
-1.6
-1.908
-0.2
-13.129
-1.4
-4.48
2.932
801.46
100
451.1
51.4
350.36
48.6
—
0
111.16
15.4
287.57
40.6
62.791
8
-24.371
-2.6
2.512
-0.4
40.932
5
14.492
1.6
26.44
3.4
9.011
2.934
820.47
100
477.71
53.5
342.75
46.5
—
0
113.16
14.8
283.66
37.9
59.092
8.6
-31.953
-4.6
6.887
0.7
34.026
4.7
8.421
1.2
25.606
3.5
8.74
2.93