Bhilwara Technical Statements
53
Bhilwara Technical Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
72.246
100
54.774
75.8
17.472
24.2
—
0
0.784
1.1
19.291
26.7
-1.819
-2.5
31.016
42.9
8.71
12.1
37.907
52.5
1.491
2.1
36.416
50.4
0.62
59.302
71.46
100
50.202
69.4
21.258
30.6
—
0
0.859
1.2
19.055
31.3
2.203
-0.6
84.487
158.8
7.726
11.2
94.416
169.3
2.038
2.1
92.378
167.2
1.58
58.47
48.962
100
34.46
74.1
14.502
25.9
—
0
0.998
3.9
12.414
39.9
2.088
-14
-55.234
-188.4
7.936
32.5
-45.21
-170
2.327
4.8
-47.537
-174.8
-0.832
57.106
76.309
100
59.273
81.6
17.036
18.4
—
0
0.772
1.2
15.6
13.1
1.436
5.3
-0.044
-1.8
8.853
14.8
10.245
18.4
3.395
8.6
6.85
9.8
0.12
57.083
92.356
100
72.896
87.2
19.46
12.8
—
0
0.981
1.3
15.365
14.8
4.095
-2.02
-0.323
-0.6
4.057
5.7
7.829
3.1
0.672
-1.3
38.1
-7.09
0.652
58.456
102.51
100
54.356
57.6
48.157
42.4
—
0
0.372
0.6
43.85
41.7
4.307
0.8
—
0
5.004
-0.1
9.311
0.6
1.651
0.2
135.28
205.6
2.31
58.563
47.404
100
27.872
64.6
19.532
35.4
—
0
0.321
0.9
21.366
41.2
-1.834
-5.9
-0.001
-0.005
8.095
25
6.26
19.1
1.092
2.8
103.48
229.4
1.788
57.79
17.776
100
10.334
58.1
7.442
41.9
—
0
0.155
0.5
5.496
26.6
1.946
15.3
—
0
5.096
21.1
7.042
36.3
1.233
6.1
-23.592
197
-0.4
58.499
—
100
—
0
—
0
—
0
0.215
0
2.182
0
-2.182
0
—
0
4.916
0
2.734
0
0.37
0
-89.432
0
-1.727
54.946
19.61
100
18.834
0
0.776
0
—
0
0.196
0
2.577
0
-1.801
0
—
0
2.631
0
0.83
0
0.134
0
52.01
0
0.893
58.29