CIL Nova Statements
53
CIL Nova Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
7.12
0
20.618
0
-20.618
0
—
0
1.047
0
-19.571
0
—
0
-37.874
0
-1.38
27.071
—
100
—
0
—
0
—
0
—
0
6.914
0
-6.914
0
—
0
0.409
0
-6.505
0
—
0
-41.484
0
-1.34
29.809
878.94
100
687.72
89.3
191.23
10.7
—
0
37.395
3
206.69
14.2
-15.461
-3.6
-12.869
-3.06
10.501
1.1
-17.829
-5.5
—
0
-17.829
-5.5
-0.66
27.007
1 585.71
100
1 166.35
74.5
419.35
25.5
—
0
60.143
3.7
396.09
25.6
23.258
-0.04
-11.94
-0.7
14.384
1.3
25.702
0.5
3.867
-0.07
21.835
0.6
0.805
27.166
1 375.85
100
981.96
72.9
393.9
27.1
—
0
60.375
3.9
321.32
22.1
72.577
5
-14.324
-1
11.023
0.7
69.276
4.7
12.753
0.9
56.523
3.8
2.086
27.095
1 390.62
100
957.03
69.7
433.59
30.3
—
0
55.012
3.6
324.53
22.8
109.06
7.5
-12.251
-0.7
9.111
0.8
105.92
7.6
11.2
1.3
94.721
6.3
3.493
27.123
151.39
100
112.22
70.5
39.169
29.5
—
0
14.534
9.3
74.412
43.5
-35.243
-14
-13.169
-4.3
7.003
2.6
-41.409
-15.6
—
0
-41.409
-15.6
-1.53
27.063
949.15
100
713.42
78.6
235.73
21.4
—
0
54.152
6.3
240.58
23.4
-4.852
-2
-19.534
-2.3
11.958
1.2
-12.428
-3.02
—
0
-12.428
-3.02
-0.449
27.562