Panth Statements
53
Panth Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62.815
100
56.847
87.1
5.968
12.9
—
0
0.52
0.8
2.2
2.9
3.768
10
—
0
0.001
0
3.769
10
1.032
2.9
2.737
7.1
0.147
18.667
67.76
100
67.924
100.4
-0.164
-0.4
—
0
0.503
0.7
1.005
1.4
-1.169
-1.8
0.499
0
0.065
0.2
-0.625
-1.7
-0.597
-1.5
-0.028
-0.2
-0.002
18.487
78.064
100
75.502
103.1
2.562
-3.1
—
0
0.51
0.7
1.335
1.1
1.227
-4.2
-0.11
0
—
0
1.137
-4.2
0.68
-0.006
0.457
-4.2
0.027
18.395
141.72
100
143.25
103
-1.529
-3.02
—
0
0.39
0.2
1.824
1.3
-3.353
-4.3
2.461
2
0.194
0.1
-1.742
-2.4
-0.86
-1.1
-0.882
-1.3
-0.029
15.661
74.534
100
68.049
93.4
6.485
6.6
—
0
0.58
0.5
1.611
1
4.874
5.5
-0.414
-0.5
0.001
0.002
4.752
5.6
1.199
1.4
3.553
4.2
0.29
12.226
93.068
100
97.294
93.5
-4.226
6.5
—
0
0.484
0.6
1.564
1.8
-5.79
4.7
15.376
-0.7
0
-0.002
8.392
3.9
-1.252
-3.3
9.644
7.2
0.782
12.338
83.757
100
75.573
89.2
8.184
10.8
—
0
0.611
0.6
1.653
1.5
6.531
9.3
-0.507
-0.7
—
0
6.024
8.7
1.351
1.8
4.673
6.9
0.38
12.278
69.718
100
68.983
98.6
0.735
1.4
—
0
0.491
0.5
2.017
2.6
-1.282
-1.2
-0.113
-0.2
0
-0.00004
-1.048
-0.7
-0.211
-0.5
-0.837
-0.2
-0.068
12.351
87
100
83.2
95.3
3.8
4.7
—
0
0.4
0.5
1.7
2.1
2.1
2.6
—
0
—
0
2.1
2.6
0.4
0.3
1.5
2.1
0.13
12.15