Patdiam Statements
53
Patdiam Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
624.23
497.69
126.54
—
15.036
90.938
35.599
-5.771
25.404
55.232
14.228
41.004
9.5
4.316
409.82
100
310.19
75.7
99.627
24.3
—
0
11.066
2.7
69.186
16.9
30.441
7.4
-6.928
-1.7
5.642
1.4
29.155
7.1
8.428
2.1
20.727
5.1
4.8
4.318
539.62
100
409.6
75.9
130.02
24.1
—
0
14.213
2.6
80.053
14.8
49.964
9.3
-6.107
-1.1
20.647
3.8
64.504
12
18.275
3.4
46.23
8.6
10.703
4.319
517.17
100
413.29
79.9
103.88
20.1
—
0
8.872
1.7
71.291
13.8
32.588
6.3
-3.533
-0.7
20.447
4
49.502
9.6
13.432
2.6
36.07
7
8.36
4.315
606.37
100
458.58
75.6
147.79
24.4
—
0
8.898
1.5
98.633
16.3
49.157
8.1
-4.317
-0.7
12.824
2.1
57.664
9.5
19.001
3.1
38.663
6.4
8.959
4.316
450.97
100
373.11
82.7
77.858
17.3
—
0
8.078
1.8
57.448
12.7
20.41
4.5
-2.809
-0.6
10.187
2.3
27.788
6.2
3.907
0.9
23.881
5.3
5.53
4.318
523.99
100
434.44
82.9
89.544
17.1
—
0
4.747
0.9
56.109
10.7
33.435
6.4
-3.737
-0.7
0.208
0.04
29.906
5.7
8.225
1.6
21.681
4.1
5.022
4.317
151.66
100
102.61
67.7
49.042
32.3
—
0
4.381
2.9
37.071
24.4
11.971
7.9
-3.657
-2.4
0.04
0.03
8.354
5.5
2.2
1.5
6.154
4.1
1.43
4.303
348.65
100
282.09
80.9
66.556
19.1
—
0
8.367
2.4
63.532
18.2
3.024
0.9
-3.514
-1.008
13.125
3.8
12.635
3.6
4.48
1.3
8.156
2.3
1.892
4.311
277.41
100
222.25
80.1
55.164
19.9
—
0
5.561
2
48.822
17.6
6.342
2.3
-3.553
-1.3
8.216
3
11.005
4
1.709
0.6
9.295
3.4
2.15
4.323