Darshan Statements
53
Darshan Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
158.21
100
160.23
101.3
-2.027
-1.3
—
0
1.137
0.7
3.017
1.9
-5.044
-3.2
-0.248
-0.2
22.67
14.3
17.378
11
0.986
0.6
16.392
10.4
0.33
49.02
50.483
100
47.422
92.4
3.061
7.6
—
0
0.344
0.8
0.622
1.2
2.439
6.4
-0.235
-0.3
11.757
32.9
13.961
39
3.514
10
10.447
29
0.27
30.34
68.169
100
71.391
118.4
-3.222
-18.4
—
0
0.622
1.4
0.923
2.7
-4.144
-21.05
-0.236
-0.4
0.739
0.7
-3.641
-20.8
-0.48
-3.4
-3.161
-17.4
-0.395
29.881
70.03
100
64.649
91
5.381
9
—
0
0.582
1
1.736
2.4
3.645
6.6
-0.243
-0.4
1.021
3.3
4.423
9.6
0.68
1
3.743
8.6
0.162
30.151
62.595
100
62.538
108
0.057
-8
—
0
0.725
1.8
0.132
-0.3
-0.076
-7.7
-0.351
-0.6
3.388
9.5
2.961
1.2
0.049
-0.3
2.913
1.5
0.059
49.062
68.389
100
65.158
96.6
3.231
3.4
—
0
—
0
2.14
4
1.091
-0.6
-0.178
-0.2
4.909
3.7
5.822
2.9
0.75
0.3
5.072
2.6
0.101
50.029
54.431
100
54.584
103.2
-0.154
-3.2
—
0
0.742
1.5
1.876
3.7
-2.03
-6.9
-0.314
-0.4
20.6
41.3
18.257
34
1.135
1.7
17.122
32.3
1.733
9.973
5.819
100
3.921
67.4
1.898
32.6
—
0
0.011
-0.8
0.092
0.3
1.806
32.3
-0.164
-3.07
—
0
1.642
29.3
0.415
7.3
1.228
22
0.126
8.103
117.3
100
136.5
140.3
-19.2
-40.3
—
0
0.674
0.6
0.896
-9.4
-20.096
-30.8
-0.162
-0.2
0.001
0.002
-20.257
-31.04
-0.857
-2.6
-19.4
-28.4
-1.939
10.006
64.129
100
59.747
90.5
4.382
9.5
—
0
0.089
0.2
0.96
0.6
3.422
8.9
-0.003
-0.01
—
0
3.419
8.9
0.855
2.2
2.564
6.7
0.25
10.292
32.51
100
38.95
119.8
-6.44
-19.8
—
0
0.45
1.4
-2.95
-9.07
-3.49
-10.7
-0.01
-0.03
0.35
1.1
-3.15
-9.7
-1.05
-3.2
-2.1
-6.5
-0.29
7.14